Logo image of ELIOR.PA

ELIOR GROUP (ELIOR.PA) Stock Fundamental Analysis

EPA:ELIOR - FR0011950732 - Common Stock

2.474 EUR
+0.03 (+1.14%)
Last: 9/4/2025, 11:26:15 AM
Fundamental Rating

3

Overall ELIOR gets a fundamental rating of 3 out of 10. We evaluated ELIOR against 58 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and financial health of ELIOR have multiple concerns. ELIOR is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

ELIOR had positive earnings in the past year.
ELIOR had a positive operating cash flow in the past year.
ELIOR had negative earnings in each of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: ELIOR reported negative operating cash flow in multiple years.
ELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

ELIOR has a worse Return On Assets (0.03%) than 62.07% of its industry peers.
ELIOR has a Return On Equity of 0.12%. This is comparable to the rest of the industry: ELIOR outperforms 50.00% of its industry peers.
ELIOR has a Return On Invested Capital of 6.06%. This is comparable to the rest of the industry: ELIOR outperforms 55.17% of its industry peers.
Industry RankSector Rank
ROA 0.03%
ROE 0.12%
ROIC 6.06%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ELIOR.PA Yearly ROA, ROE, ROICELIOR.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

1.3 Margins

Looking at the Profit Margin, with a value of 0.02%, ELIOR is doing worse than 62.07% of the companies in the same industry.
ELIOR's Operating Margin of 2.64% is on the low side compared to the rest of the industry. ELIOR is outperformed by 62.07% of its industry peers.
In the last couple of years the Operating Margin of ELIOR has declined.
ELIOR's Gross Margin of 71.68% is fine compared to the rest of the industry. ELIOR outperforms 68.97% of its industry peers.
ELIOR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 2.64%
PM (TTM) 0.02%
GM 71.68%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
ELIOR.PA Yearly Profit, Operating, Gross MarginsELIOR.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ELIOR is destroying value.
Compared to 1 year ago, ELIOR has more shares outstanding
The number of shares outstanding for ELIOR has been increased compared to 5 years ago.
ELIOR has a better debt/assets ratio than last year.
ELIOR.PA Yearly Shares OutstandingELIOR.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
ELIOR.PA Yearly Total Debt VS Total AssetsELIOR.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

ELIOR has an Altman-Z score of 1.70. This is a bad value and indicates that ELIOR is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.70, ELIOR is in line with its industry, outperforming 56.90% of the companies in the same industry.
ELIOR has a debt to FCF ratio of 5.16. This is a neutral value as ELIOR would need 5.16 years to pay back of all of its debts.
The Debt to FCF ratio of ELIOR (5.16) is better than 68.97% of its industry peers.
A Debt/Equity ratio of 1.24 is on the high side and indicates that ELIOR has dependencies on debt financing.
ELIOR has a Debt to Equity ratio (1.24) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF 5.16
Altman-Z 1.7
ROIC/WACC0.88
WACC6.91%
ELIOR.PA Yearly LT Debt VS Equity VS FCFELIOR.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 0.64 indicates that ELIOR may have some problems paying its short term obligations.
With a Current ratio value of 0.64, ELIOR is not doing good in the industry: 74.14% of the companies in the same industry are doing better.
ELIOR has a Quick Ratio of 0.64. This is a bad value and indicates that ELIOR is not financially healthy enough and could expect problems in meeting its short term obligations.
ELIOR's Quick ratio of 0.58 is on the low side compared to the rest of the industry. ELIOR is outperformed by 72.41% of its industry peers.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.58
ELIOR.PA Yearly Current Assets VS Current LiabilitesELIOR.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

ELIOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 103.33%, which is quite impressive.
Looking at the last year, ELIOR shows a small growth in Revenue. The Revenue has grown by 4.69% in the last year.
Measured over the past years, ELIOR shows a small growth in Revenue. The Revenue has been growing by 4.22% on average per year.
EPS 1Y (TTM)103.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1600%
Revenue 1Y (TTM)4.69%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%2.88%

3.2 Future

ELIOR is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 41.49% yearly.
Based on estimates for the next years, ELIOR will show a small growth in Revenue. The Revenue will grow by 2.70% on average per year.
EPS Next Y227.1%
EPS Next 2Y100.15%
EPS Next 3Y66.23%
EPS Next 5Y41.49%
Revenue Next Year3.27%
Revenue Next 2Y3.02%
Revenue Next 3Y3.23%
Revenue Next 5Y2.7%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ELIOR.PA Yearly Revenue VS EstimatesELIOR.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2B 4B 6B
ELIOR.PA Yearly EPS VS EstimatesELIOR.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 -2

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 247.40, the valuation of ELIOR can be described as expensive.
Based on the Price/Earnings ratio, ELIOR is valued a bit more expensive than the industry average as 60.34% of the companies are valued more cheaply.
ELIOR is valuated expensively when we compare the Price/Earnings ratio to 26.84, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 8.22, the valuation of ELIOR can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ELIOR indicates a rather cheap valuation: ELIOR is cheaper than 94.83% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of ELIOR to the average of the S&P500 Index (22.48), we can say ELIOR is valued rather cheaply.
Industry RankSector Rank
PE 247.4
Fwd PE 8.22
ELIOR.PA Price Earnings VS Forward Price EarningsELIOR.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ELIOR is valued cheaply inside the industry as 93.10% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, ELIOR is valued cheaply inside the industry as 98.28% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 2.75
EV/EBITDA 4.56
ELIOR.PA Per share dataELIOR.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

ELIOR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as ELIOR's earnings are expected to grow with 66.23% in the coming years.
PEG (NY)1.09
PEG (5Y)N/A
EPS Next 2Y100.15%
EPS Next 3Y66.23%

0

5. Dividend

5.1 Amount

No dividends for ELIOR!.
Industry RankSector Rank
Dividend Yield N/A

ELIOR GROUP

EPA:ELIOR (9/4/2025, 11:26:15 AM)

2.474

+0.03 (+1.14%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-21 2025-05-21/amc
Earnings (Next)11-19 2025-11-19/amc
Inst Owners18.4%
Inst Owner ChangeN/A
Ins Owners48.85%
Ins Owner ChangeN/A
Market Cap627.43M
Analysts74.74
Price Target3.32 (34.2%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-1.92%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-20.04%
EPS NY rev (3m)-20.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.29%
Valuation
Industry RankSector Rank
PE 247.4
Fwd PE 8.22
P/S 0.1
P/FCF 2.75
P/OCF 1.79
P/B 0.76
P/tB N/A
EV/EBITDA 4.56
EPS(TTM)0.01
EY0.4%
EPS(NY)0.3
Fwd EY12.16%
FCF(TTM)0.9
FCFY36.34%
OCF(TTM)1.38
OCFY55.78%
SpS24.22
BVpS3.25
TBVpS-4.24
PEG (NY)1.09
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.03%
ROE 0.12%
ROCE 8.3%
ROIC 6.06%
ROICexc 6.67%
ROICexgc N/A
OM 2.64%
PM (TTM) 0.02%
GM 71.68%
FCFM 3.71%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5Y2.19%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
F-Score8
Asset Turnover1.63
Health
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF 5.16
Debt/EBITDA 2.92
Cap/Depr 64.55%
Cap/Sales 1.99%
Interest Coverage 1.6
Cash Conversion 99.72%
Profit Quality 22800%
Current Ratio 0.64
Quick Ratio 0.58
Altman-Z 1.7
F-Score8
WACC6.91%
ROIC/WACC0.88
Cap/Depr(3y)45.61%
Cap/Depr(5y)44.72%
Cap/Sales(3y)1.61%
Cap/Sales(5y)1.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)103.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1600%
EPS Next Y227.1%
EPS Next 2Y100.15%
EPS Next 3Y66.23%
EPS Next 5Y41.49%
Revenue 1Y (TTM)4.69%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%2.88%
Revenue Next Year3.27%
Revenue Next 2Y3.02%
Revenue Next 3Y3.23%
Revenue Next 5Y2.7%
EBIT growth 1Y78.02%
EBIT growth 3YN/A
EBIT growth 5Y-3.8%
EBIT Next Year154.4%
EBIT Next 3Y42.71%
EBIT Next 5Y25.76%
FCF growth 1Y733.33%
FCF growth 3YN/A
FCF growth 5Y-32.56%
OCF growth 1Y993.75%
OCF growth 3Y95.31%
OCF growth 5Y-27.72%