Logo image of ELIOR.PA

ELIOR GROUP (ELIOR.PA) Stock Fundamental Analysis

Europe - EPA:ELIOR - FR0011950732 - Common Stock

2.559 EUR
+0.05 (+1.79%)
Last: 9/26/2025, 5:29:56 PM
Fundamental Rating

3

ELIOR gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 53 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and financial health of ELIOR have multiple concerns. ELIOR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

ELIOR had positive earnings in the past year.
In the past year ELIOR had a positive cash flow from operations.
In the past 5 years ELIOR always reported negative net income.
In multiple years ELIOR reported negative operating cash flow during the last 5 years.
ELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFELIOR.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.03%, ELIOR is doing worse than 64.15% of the companies in the same industry.
Looking at the Return On Equity, with a value of 0.12%, ELIOR is in line with its industry, outperforming 49.06% of the companies in the same industry.
ELIOR's Return On Invested Capital of 6.06% is in line compared to the rest of the industry. ELIOR outperforms 49.06% of its industry peers.
Industry RankSector Rank
ROA 0.03%
ROE 0.12%
ROIC 6.06%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ELIOR.PA Yearly ROA, ROE, ROICELIOR.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

1.3 Margins

The Profit Margin of ELIOR (0.02%) is worse than 64.15% of its industry peers.
The Operating Margin of ELIOR (2.64%) is worse than 67.92% of its industry peers.
In the last couple of years the Operating Margin of ELIOR has declined.
With a decent Gross Margin value of 71.68%, ELIOR is doing good in the industry, outperforming 60.38% of the companies in the same industry.
ELIOR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 2.64%
PM (TTM) 0.02%
GM 71.68%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
ELIOR.PA Yearly Profit, Operating, Gross MarginsELIOR.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

ELIOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for ELIOR has been increased compared to 1 year ago.
The number of shares outstanding for ELIOR has been increased compared to 5 years ago.
The debt/assets ratio for ELIOR has been reduced compared to a year ago.
ELIOR.PA Yearly Shares OutstandingELIOR.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
ELIOR.PA Yearly Total Debt VS Total AssetsELIOR.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

ELIOR has an Altman-Z score of 1.70. This is a bad value and indicates that ELIOR is not financially healthy and even has some risk of bankruptcy.
ELIOR has a Altman-Z score of 1.70. This is comparable to the rest of the industry: ELIOR outperforms 54.72% of its industry peers.
The Debt to FCF ratio of ELIOR is 5.16, which is a neutral value as it means it would take ELIOR, 5.16 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 5.16, ELIOR is doing good in the industry, outperforming 66.04% of the companies in the same industry.
A Debt/Equity ratio of 1.24 is on the high side and indicates that ELIOR has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.24, ELIOR is in line with its industry, outperforming 49.06% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF 5.16
Altman-Z 1.7
ROIC/WACC0.86
WACC7.05%
ELIOR.PA Yearly LT Debt VS Equity VS FCFELIOR.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

ELIOR has a Current Ratio of 0.64. This is a bad value and indicates that ELIOR is not financially healthy enough and could expect problems in meeting its short term obligations.
ELIOR has a worse Current ratio (0.64) than 69.81% of its industry peers.
ELIOR has a Quick Ratio of 0.64. This is a bad value and indicates that ELIOR is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.58, ELIOR is doing worse than 67.92% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.64
Quick Ratio 0.58
ELIOR.PA Yearly Current Assets VS Current LiabilitesELIOR.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

ELIOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 103.33%, which is quite impressive.
The Revenue has been growing slightly by 4.69% in the past year.
Measured over the past years, ELIOR shows a small growth in Revenue. The Revenue has been growing by 4.22% on average per year.
EPS 1Y (TTM)103.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1600%
Revenue 1Y (TTM)4.69%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%2.88%

3.2 Future

Based on estimates for the next years, ELIOR will show a very strong growth in Earnings Per Share. The EPS will grow by 41.52% on average per year.
ELIOR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.73% yearly.
EPS Next Y227.1%
EPS Next 2Y100.15%
EPS Next 3Y66.23%
EPS Next 5Y41.52%
Revenue Next Year3.27%
Revenue Next 2Y3.02%
Revenue Next 3Y3.23%
Revenue Next 5Y2.73%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ELIOR.PA Yearly Revenue VS EstimatesELIOR.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2B 4B 6B
ELIOR.PA Yearly EPS VS EstimatesELIOR.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 -2

6

4. Valuation

4.1 Price/Earnings Ratio

ELIOR is valuated quite expensively with a Price/Earnings ratio of 255.90.
Based on the Price/Earnings ratio, ELIOR is valued a bit more expensive than 64.15% of the companies in the same industry.
ELIOR's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 27.06.
The Price/Forward Earnings ratio is 8.51, which indicates a very decent valuation of ELIOR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ELIOR indicates a rather cheap valuation: ELIOR is cheaper than 96.23% of the companies listed in the same industry.
ELIOR's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.64.
Industry RankSector Rank
PE 255.9
Fwd PE 8.51
ELIOR.PA Price Earnings VS Forward Price EarningsELIOR.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200 250

4.2 Price Multiples

92.45% of the companies in the same industry are more expensive than ELIOR, based on the Enterprise Value to EBITDA ratio.
94.34% of the companies in the same industry are more expensive than ELIOR, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.85
EV/EBITDA 4.61
ELIOR.PA Per share dataELIOR.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

ELIOR's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as ELIOR's earnings are expected to grow with 66.23% in the coming years.
PEG (NY)1.13
PEG (5Y)N/A
EPS Next 2Y100.15%
EPS Next 3Y66.23%

0

5. Dividend

5.1 Amount

No dividends for ELIOR!.
Industry RankSector Rank
Dividend Yield N/A

ELIOR GROUP

EPA:ELIOR (9/26/2025, 5:29:56 PM)

2.559

+0.05 (+1.79%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-21 2025-05-21/amc
Earnings (Next)11-19 2025-11-19/amc
Inst Owners18.4%
Inst Owner ChangeN/A
Ins Owners48.85%
Ins Owner ChangeN/A
Market Cap648.99M
Analysts74.74
Price Target3.32 (29.74%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-1.52%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-20.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.29%
Valuation
Industry RankSector Rank
PE 255.9
Fwd PE 8.51
P/S 0.11
P/FCF 2.85
P/OCF 1.85
P/B 0.79
P/tB N/A
EV/EBITDA 4.61
EPS(TTM)0.01
EY0.39%
EPS(NY)0.3
Fwd EY11.76%
FCF(TTM)0.9
FCFY35.13%
OCF(TTM)1.38
OCFY53.93%
SpS24.22
BVpS3.25
TBVpS-4.24
PEG (NY)1.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.03%
ROE 0.12%
ROCE 8.3%
ROIC 6.06%
ROICexc 6.67%
ROICexgc N/A
OM 2.64%
PM (TTM) 0.02%
GM 71.68%
FCFM 3.71%
ROA(3y)-5.48%
ROA(5y)-6.59%
ROE(3y)-23.86%
ROE(5y)-24.64%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5Y2.19%
OM growth 3YN/A
OM growth 5Y-7.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.95%
GM growth 5Y0.83%
F-Score8
Asset Turnover1.63
Health
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF 5.16
Debt/EBITDA 2.92
Cap/Depr 64.55%
Cap/Sales 1.99%
Interest Coverage 1.6
Cash Conversion 99.72%
Profit Quality 22800%
Current Ratio 0.64
Quick Ratio 0.58
Altman-Z 1.7
F-Score8
WACC7.05%
ROIC/WACC0.86
Cap/Depr(3y)45.61%
Cap/Depr(5y)44.72%
Cap/Sales(3y)1.61%
Cap/Sales(5y)1.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)103.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1600%
EPS Next Y227.1%
EPS Next 2Y100.15%
EPS Next 3Y66.23%
EPS Next 5Y41.52%
Revenue 1Y (TTM)4.69%
Revenue growth 3Y17.94%
Revenue growth 5Y4.22%
Sales Q2Q%2.88%
Revenue Next Year3.27%
Revenue Next 2Y3.02%
Revenue Next 3Y3.23%
Revenue Next 5Y2.73%
EBIT growth 1Y78.02%
EBIT growth 3YN/A
EBIT growth 5Y-3.8%
EBIT Next Year154.4%
EBIT Next 3Y42.71%
EBIT Next 5Y25.78%
FCF growth 1Y733.33%
FCF growth 3YN/A
FCF growth 5Y-32.56%
OCF growth 1Y993.75%
OCF growth 3Y95.31%
OCF growth 5Y-27.72%