NYSE:ELF • US26856L1035
| TTM (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 103.94M | 112.09M | 127.66M | 61.50M | 21.80M | |||
| Depreciation Amortization | 66.25M | 44.12M | 35.91M | 22.20M | 27.10M | |||
| Income Taxes - Deferred | 19.65M | 446.00K | -3.28M | -6.40M | -3.70M | |||
| Change In Working Capital | 4.89M | -105.03M | -123.75M | -5.20M | -46.70M | |||
| Interest Paid | N/A | 15.66M | 11.27M | 3.50M | 1.80M | |||
| Taxes Paid | N/A | 25.33M | 12.40M | 13.40M | 7.60M | |||
| Other non cash items | 51.43M | 82.22M | 34.61M | 29.80M | 21.00M | |||
| OPERATING CASH FLOW | 246.15M | 133.84M | 71.15M | 101.90M | 19.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -31.62M | -18.52M | -8.66M | -1.70M | -4.80M | |||
| Other Investing Activity | -582.68M | -577.00K | -276.00M | N/A | 0.00 | |||
| INVESTING CASH FLOW | -614.31M | -19.10M | -284.66M | -1.70M | -4.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -6.20M | 196.63M | -30.00M | -28.90M | |||
| Stock Issued/Repurchased | -94.64M | -66.11M | 5.56M | 8.10M | 1.70M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -8.97M | -2.14M | -1.24M | -800.00K | -1.80M | |||
| FINANCING CASH FLOW | 490.75M | -74.45M | 200.94M | -22.70M | -29.10M | |||
| Exchange Rate Effect | 379.00K | 215.00K | -34.00K | N/A | N/A | |||
| CHANGE IN CASH | 122.98M | 40.51M | -12.60M | 77.50M | -14.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 246.15M | 133.84M | 71.15M | 101.90M | 19.50M | |||
| Capital Expenditure | -31.62M | -18.52M | -8.66M | -1.70M | -4.80M | |||
| FREE CASH FLOW | 214.53M | 115.32M | 62.49M | 100.20M | 14.70M | |||
All data in USD