ELF BEAUTY INC (ELF) Stock Balance Sheet
NYSE:ELF • US26856L1035
Current stock price
66.82 USD
-2.43 (-3.51%)
At close:
67.25 USD
+0.43 (+0.64%)
After Hours:
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 196.82M | 148.69M | 108.18M | 120.80M | 43.40M | |||
| Receivables | 190.30M | 126.01M | 123.80M | 67.90M | 45.60M | |||
| Inventories | 220.62M | 187.17M | 191.49M | 81.30M | 84.50M | |||
| Other Current Assets | 93.84M | 78.69M | 53.61M | 33.30M | 19.60M | |||
| Total Current Assets | 701.59M | 540.56M | 477.08M | 303.30M | 193.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 109.48M | 82.94M | 41.39M | 22.20M | 29.50M | |||
| Investments And Advances | N/A | N/A | N/A | 2.90M | 2.90M | |||
| Goodwill | 852.77M | 340.58M | 340.60M | 171.60M | 171.60M | |||
| Intangibles | 564.24M | 207.70M | 225.09M | 78.00M | 86.20M | |||
| Other Non-Current Assets | 95.64M | 76.39M | 45.09M | 17.60M | 11.50M | |||
| Total Non-Current Assets | 1.62B | 707.62M | 652.17M | 292.30M | 301.60M | |||
| TOTAL ASSETS | 2.32B | 1.25B | 1.13B | 595.60M | 494.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 30.00M | 0.00 | 100.31M | 5.60M | 5.80M | |||
| Accrued Expenses | 138.16M | 91.64M | 107.98M | 65.40M | 35.90M | |||
| Accounts Payable | 73.98M | 72.18M | 81.08M | 31.40M | 19.20M | |||
| Other Current Liabilities | 12.15M | 13.24M | 9.75M | 5.50M | 4.10M | |||
| Total Current Liabilities | 254.30M | 177.06M | 299.12M | 108.00M | 65.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 816.70M | 256.68M | 161.82M | 60.90M | 91.10M | |||
| Deferred Taxes/Income | 16.74M | 3.81M | 3.67M | 3.70M | 9.60M | |||
| Other Non-Current Liabilities | 74.14M | 49.78M | 22.07M | 12.00M | 16.50M | |||
| Total Non-Current Liabilities | 907.58M | 310.26M | 187.56M | 76.60M | 117.20M | |||
| TOTAL LIABILITIES | 1.16B | 487.32M | 486.68M | 184.60M | 182.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -106.56M | -182.25M | -294.34M | -422.00M | -483.50M | |||
| Additional Paid In Capital | 1.27B | 942.02M | 936.40M | 832.50M | 795.40M | |||
| Common Shares | 589.00K | 556.00K | 555.00K | 500.00K | 500.00K | |||
| Other Shareholders' Equity | 1.03M | 521.00K | -50.00K | N/A | N/A | |||
| Shares Outstanding | 59.05M | 55.73M | 55.58M | 53.80M | 52.20M | |||
| Tangible Book Value per Share | -4.32 | 3.81 | 1.38 | 3.00 | 1.05 | |||
| Total Shareholders' Equity | 1.16B | 760.86M | 642.57M | 411.00M | 312.40M | |||
| TOTAL LIABILITIES AND EQUITY | 2.32B | 1.25B | 1.13B | 595.60M | 494.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.70 | 0.34 | 0.25 | 0.15 | 0.29 | |||
| Current Ratio | 2.76 | 3.05 | 1.59 | 2.81 | 2.97 | |||
| Return On Assets (ROA) | 4.47% | 8.98% | 11.31% | 10.33% | 4.41% | |||
| Return On Equity (ROE) | 8.95% | 14.73% | 19.87% | 14.96% | 6.98% | |||
| Return On Invested Capital (ROIC) | 6.81% | 12.36% | 15.11% | 11.72% | 5.81% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.53% | 14.36% | 17.37% | 15.58% | 6.47% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 30.95% | 35.39% | 80.27% | 48.76% | 19.45% | |||
All data in USD , ROIC based on taxRate of 0.16