ESTEE LAUDER COMPANIES-CL A (EL) Stock Balance Sheet
NYSE:EL • US5184391044
Current stock price
87.88 USD
+3.59 (+4.26%)
At close:
86.9962 USD
-0.88 (-1.01%)
After Hours:
| MRQ (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.08B | 2.92B | 3.40B | 4.03B | 3.96B | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 1.66B | 1.53B | 1.73B | 1.45B | 1.63B | |||
| Inventories | 1.90B | 2.07B | 2.17B | 2.98B | 2.92B | |||
| Other Current Assets | 524.00M | 544.00M | 625.00M | 679.00M | 792.00M | |||
| Total Current Assets | 7.16B | 7.07B | 7.92B | 9.14B | 9.30B | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.83B | 5.12B | 4.97B | 4.98B | 4.60B | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 2.14B | 2.13B | 2.14B | 2.49B | 2.52B | |||
| Intangibles | 3.70B | 3.76B | 5.18B | 5.60B | 3.43B | |||
| Other Non-Current Assets | 1.82B | 1.80B | 1.46B | 1.21B | 1.06B | |||
| Total Non-Current Assets | 12.48B | 12.82B | 13.76B | 14.28B | 11.61B | |||
| TOTAL ASSETS | 19.63B | 19.89B | 21.68B | 23.41B | 20.91B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 3.00M | 3.00M | 504.00M | 997.00M | 268.00M | |||
| Accrued Expenses | 3.50B | 3.34B | 3.10B | 3.25B | 3.41B | |||
| Accounts Payable | 1.26B | 1.50B | 1.44B | 1.67B | 1.82B | |||
| Other Current Liabilities | 512.00M | 596.00M | 662.00M | 323.00M | 312.00M | |||
| Total Current Liabilities | 5.27B | 5.43B | 5.70B | 6.24B | 5.82B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.32B | 7.31B | 7.27B | 7.12B | 5.14B | |||
| Deferred Taxes/Income | N/A | 426.00M | 519.00M | 620.00M | 692.00M | |||
| Other Non-Current Liabilities | 3.01B | 2.85B | 2.88B | 3.02B | 2.83B | |||
| Total Non-Current Liabilities | 10.33B | 10.59B | 10.66B | 11.59B | 9.51B | |||
| TOTAL LIABILITIES | 15.60B | 16.03B | 16.36B | 17.83B | 15.32B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 11.62B | 11.67B | 13.43B | 13.99B | 13.91B | |||
| Additional Paid In Capital | 7.25B | 7.01B | 6.68B | 6.15B | 5.80B | |||
| Minority Interest | N/A | N/A | 0.00 | 832.00M | 842.00M | |||
| Common Shares | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | |||
| Treasury Stock | -13.76B | -13.70B | -13.66B | -13.63B | -13.36B | |||
| Other Shareholders' Equity | -1.08B | -1.13B | -1.14B | -934.00M | -762.00M | |||
| Shares Outstanding | 361.66M | 359.77M | 358.69M | 357.62M | 357.06M | |||
| Tangible Book Value per Share | -4.98 | -5.64 | -5.61 | -7.00 | -1.01 | |||
| Total Shareholders' Equity | 4.03B | 3.87B | 5.31B | 5.58B | 5.59B | |||
| TOTAL LIABILITIES AND EQUITY | 19.63B | 19.89B | 21.68B | 23.41B | 20.91B | |||
| Statistics | ||||||||
| Debt/Equity | 1.82 | 1.89 | 1.37 | 1.27 | 0.92 | |||
| Current Ratio | 1.36 | 1.30 | 1.39 | 1.46 | 1.60 | |||
| Return On Assets (ROA) | -0.91% | -5.70% | 1.80% | 4.30% | 11.43% | |||
| Return On Equity (ROE) | -4.42% | -29.31% | 7.34% | 18.01% | 42.75% | |||
| Return On Invested Capital (ROIC) | 7.73% | 6.26% | 7.74% | 8.28% | 18.55% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.85% | 7.85% | 9.83% | 10.82% | 25.14% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.39% | 16.05% | 23.53% | 28.13% | 53.96% | |||
All data in USD , ROIC based on taxRate of 0.21