USA - NYSE:EL - US5184391044 - Common Stock
2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.92B | 3.40B | 4.03B | 3.96B | 4.96B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.53B | 1.73B | 1.45B | 1.63B | 1.70B | |||
Inventories | 2.07B | 2.17B | 2.98B | 2.92B | 2.50B | |||
Other Current Assets | 544.00M | 625.00M | 679.00M | 792.00M | 603.00M | |||
Total Current Assets | 7.07B | 7.92B | 9.14B | 9.30B | 9.77B | |||
Non-Current Assets | ||||||||
PPE Net | 5.12B | 4.97B | 4.98B | 4.60B | 4.47B | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 2.13B | 2.14B | 2.49B | 2.52B | 2.62B | |||
Intangibles | 3.76B | 5.18B | 5.60B | 3.43B | 4.09B | |||
Other Non-Current Assets | 1.80B | 1.46B | 1.21B | 1.06B | 1.02B | |||
Total Non-Current Assets | 12.82B | 13.76B | 14.28B | 11.61B | 12.20B | |||
TOTAL ASSETS | 19.89B | 21.68B | 23.41B | 20.91B | 21.97B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.00M | 504.00M | 997.00M | 268.00M | 32.00M | |||
Accrued Expenses | 3.34B | 3.10B | 3.25B | 3.41B | 3.25B | |||
Accounts Payable | 1.50B | 1.44B | 1.67B | 1.82B | 1.69B | |||
Other Current Liabilities | 596.00M | 662.00M | 323.00M | 312.00M | 322.00M | |||
Total Current Liabilities | 5.43B | 5.70B | 6.24B | 5.82B | 5.30B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.31B | 7.27B | 7.12B | 5.14B | 5.54B | |||
Deferred Taxes/Income | 426.00M | 519.00M | 620.00M | 692.00M | 218.00M | |||
Other Non-Current Liabilities | 2.85B | 2.88B | 3.02B | 2.83B | 3.97B | |||
Total Non-Current Liabilities | 10.59B | 10.66B | 11.59B | 9.51B | 10.62B | |||
TOTAL LIABILITIES | 16.03B | 16.36B | 17.83B | 15.32B | 15.91B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 11.67B | 13.43B | 13.99B | 13.91B | 12.24B | |||
Additional Paid In Capital | 7.01B | 6.68B | 6.15B | 5.80B | 5.33B | |||
Minority Interest | N/A | 0.00 | 832.00M | 842.00M | 891.00M | |||
Common Shares | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | |||
Treasury Stock | -13.70B | -13.66B | -13.63B | -13.36B | -11.06B | |||
Other Shareholders' Equity | -1.13B | -1.14B | -934.00M | -762.00M | -470.00M | |||
Shares Outstanding | 359.77M | 358.69M | 357.62M | 357.06M | 361.76M | |||
Tangible Book Value per Share | -5.64 | -5.61 | -7.00 | -1.01 | -1.81 | |||
Total Shareholders' Equity | 3.87B | 5.31B | 5.58B | 5.59B | 6.06B | |||
TOTAL LIABILITIES AND EQUITY | 19.89B | 21.68B | 23.41B | 20.91B | 21.97B | |||
Statistics | ||||||||
Debt/Equity | 1.89 | 1.37 | 1.27 | 0.92 | 0.91 | |||
Current Ratio | 1.30 | 1.39 | 1.46 | 1.60 | 1.84 | |||
Return On Assets (ROA) | -5.70% | 1.80% | 4.30% | 11.43% | 13.06% | |||
Return On Equity (ROE) | -29.31% | 7.34% | 18.01% | 42.75% | 47.38% | |||
Return On Invested Capital (ROIC) | 6.26% | 7.74% | 8.28% | 18.55% | 14.36% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.85% | 9.83% | 10.82% | 25.14% | 20.44% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 16.05% | 23.53% | 28.13% | 53.96% | 47.85% |
All data in USD , ROIC based on taxRate of 0.21