US28238P1093 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -28.21M | -88.72M | -104.38M | 45.45M | 66.89M | |||
Depreciation Amortization | 19.92M | 21.11M | 18.87M | 12.94M | 8.99M | |||
Income Taxes - Deferred | -2.67M | -18.44M | -21.52M | 8.82M | 16.20M | |||
Change In Working Capital | -19.64M | 24.68M | -136.26M | -201.33M | -209.46M | |||
Interest Paid | 9.05M | 5.03M | 0.00 | 0.00 | 40.00K | |||
Taxes Paid | 327.00K | -530.00K | 100.00K | 880.00K | 740.00K | |||
Other non cash items | 23.91M | 34.50M | 80.67M | 26.26M | 45.89M | |||
OPERATING CASH FLOW | -6.69M | -26.87M | -162.62M | -107.86M | -71.49M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.78M | -15.51M | -20.86M | -23.76M | -16.87M | |||
Other Investing Activity | -5.11M | 41.37M | 8.23M | -49.53M | -70.00K | |||
INVESTING CASH FLOW | -15.89M | 25.86M | -12.63M | -73.28M | -16.94M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -38.00K | 64.73M | -150.00K | -160.00K | -5.11M | |||
Stock Issued/Repurchased | 677.00K | 2.21M | 222.72M | 229.97M | 131.59M | |||
Other Financing Activity | -6.86M | -3.10M | -9.33M | -28.56M | -24.34M | |||
FINANCING CASH FLOW | -6.22M | 63.84M | 213.24M | 201.25M | 102.14M | |||
Exchange Rate Effect | -19.00K | -360.00K | 60.00K | 190.00K | 30.00K | |||
CHANGE IN CASH | -28.83M | 62.47M | 38.05M | 20.30M | 13.74M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -6.69M | -26.87M | -162.62M | -107.86M | -71.49M | |||
Capital Expenditure | -10.78M | -15.51M | -20.86M | -23.76M | -16.87M | |||
FREE CASH FLOW | -17.47M | -42.38M | -183.48M | -131.62M | -88.36M |
All data in USD