| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.57M | 10.93M | 7.11M | 17.80M | 33.30M | |
| Cash Equivalents | | | 37.52M | 28.27M | 108.61M | 126.60M | 48.70M | |
| Marketable Securities | | | 12.21M | 43.04M | 5.93M | 0.00 | 41.30M | |
| Receivables | | | 210.28M | 259.27M | 248.66M | 245.40M | 260.60M | |
| Other Current Assets | | | 17.29M | 12.96M | 12.04M | 11.30M | 23.80M | |
| Total Current Assets | | | 302.87M | 354.48M | 382.35M | 401.10M | 407.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.12M | 16.52M | 27.63M | 32.00M | 49.50M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | N/A | 20.70M | 23.60M | 31.30M | 33.20M | |
| Other Non-Current Assets | | | 31.13M | 6.21M | 6.25M | 6.70M | 5.60M | |
| Total Non-Current Assets | | | 744.55M | 800.95M | 730.99M | 711.50M | 741.70M | |
| |
| TOTAL ASSETS | | | 1.05B | 1.16B | 1.11B | 1.11B | 1.15B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 37.59M | 68.23M | 68.21M | 50.90M | 58.40M | |
| Accounts Payable | | | 6.21M | 23.45M | 7.20M | 6.70M | 13.80M | |
| Other Current Liabilities | | | 7.43M | 4.33M | 3.13M | 2.90M | 3.30M | |
| Total Current Liabilities | | | 51.24M | 96.01M | 78.54M | 60.60M | 75.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 69.42M | 68.46M | 67.75M | 66.10M | 0.00 | |
| Deferred Taxes/Income | | | 21.86M | 38.87M | 29.69M | 32.40M | 50.80M | |
| Other Non-Current Liabilities | | | 20.43M | 26.15M | 33.28M | 39.30M | 40.90M | |
| Total Non-Current Liabilities | | | 111.71M | 133.48M | 130.72M | 137.80M | 91.70M | |
| |
| TOTAL LIABILITIES | | | 162.95M | 229.49M | 209.26M | 198.40M | 167.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.81M | 15.25M | 7.28M | 73.80M | 193.20M | |
| Additional Paid In Capital | | | 758.11M | 773.37M | 798.79M | 777.20M | 755.90M | |
| Common Shares | | | 370.35M | 337.55M | 298.09M | 263.30M | 232.60M | |
| Treasury Stock | | | -200.00M | -200.00M | -200.00M | -200.00M | -200.00M | |
| Other Shareholders' Equity | | | -178.00K | -234.00K | -82.00K | -100.00K | 400.00K | |
| Shares Outstanding | | | 30.70M | 29.85M | 28.63M | 27.60M | 26.70M | |
| Tangible Book Value per Share | | | 16.75 | 19.02 | 20.34 | 22.45 | 26.83 | |
| Total Shareholders' Equity | | | 884.47M | 925.94M | 904.08M | 914.20M | 982.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.05B | 1.16B | 1.11B | 1.11B | 1.15B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.07 | 0.07 | 0.07 | N/A | |
| Current Ratio | | | 5.91 | 3.69 | 4.87 | 6.62 | 5.40 | |
| Return On Assets (ROA) | | | 0.13% | -3.03% | -5.97% | -10.73% | -10.69% | |
| Return On Equity (ROE) | | | 0.15% | -3.78% | -7.36% | -13.06% | -12.51% | |
| Return On Invested Capital (ROIC) | | | 4.36% | 2.46% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.59% | 2.64% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.59% | 2.70% | N/A | N/A | N/A | |