US2987361092 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 525.20M | 515.60M | 543.40M | 411.10M | 665.60M | |||
Cash Equivalents | 1.25B | 1.13B | 1.26B | 1.42B | 786.10M | |||
Receivables | 370.60M | 270.80M | 203.00M | 117.50M | 201.90M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 2.01B | 1.81B | 1.30B | 1.42B | 1.26B | |||
Total Current Assets | 4.16B | 3.73B | 3.31B | 3.37B | 2.92B | |||
Non-Current Assets | ||||||||
PPE Net | 474.70M | 486.30M | 506.90M | 540.50M | 737.50M | |||
Goodwill | 847.50M | 828.30M | 641.60M | 665.80M | 743.80M | |||
Intangibles | 349.50M | 362.30M | 287.40M | 354.40M | 257.60M | |||
Other Non-Current Assets | 241.90M | N/A | 189.60M | N/A | N/A | |||
Total Non-Current Assets | 1.73B | 1.68B | 1.44B | 1.56B | 1.74B | |||
TOTAL ASSETS | 5.89B | 5.40B | 4.74B | 4.93B | 4.66B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 151.90M | 3.10M | 5.00M | 7.20M | 12.00M | |||
Accrued Expenses | 1.42B | 1.30B | 1.03B | 953.80M | 374.10M | |||
Accounts Payable | 949.80M | 877.60M | 654.70M | 718.80M | 81.70M | |||
Other Current Liabilities | 177.40M | 175.20M | 159.40M | 175.60M | 1.17B | |||
Total Current Liabilities | 2.70B | 2.35B | 1.85B | 1.86B | 1.63B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.72B | 1.61B | 1.42B | 1.44B | 1.09B | |||
Deferred Taxes/Income | 47.00M | 28.40M | 46.50M | 37.90M | 56.10M | |||
Other Non-Current Liabilities | 181.70M | 167.70M | 169.50M | 143.70M | 297.30M | |||
Total Non-Current Liabilities | 1.94B | 1.81B | 1.64B | 1.63B | 1.44B | |||
TOTAL LIABILITIES | 4.64B | 4.16B | 3.49B | 3.48B | 3.08B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.63B | 1.35B | 1.08B | 1.01B | 1.02B | |||
Additional Paid In Capital | 1.31B | 1.25B | 1.27B | 1.23B | 1.19B | |||
Minority Interest | 0.00 | 100.00K | 100.00K | 200.00K | 200.00K | |||
Common Shares | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | |||
Treasury Stock | -1.49B | -1.11B | -931.20M | -703.00M | -463.70M | |||
Other Shareholders' Equity | -203.20M | -251.00M | -172.60M | -94.20M | -164.90M | |||
Shares Outstanding | 45.78M | 49.80M | 51.10M | 52.70M | 54.20M | |||
Tangible Book Value per Share | 1.16 | 1.08 | 6.39 | 8.07 | 10.66 | |||
Total Shareholders' Equity | 1.25B | 1.24B | 1.26B | 1.45B | 1.58B | |||
TOTAL LIABILITIES AND EQUITY | 5.89B | 5.40B | 4.74B | 4.93B | 4.66B | |||
Statistics | ||||||||
Debt/Equity | 1.37 | 1.29 | 1.13 | 1.00 | 0.69 | |||
Current Ratio | 1.54 | 1.58 | 1.79 | 1.81 | 1.79 | |||
Return On Assets (ROA) | 4.75% | 4.27% | 1.49% | -0.07% | 7.44% | |||
Return On Equity (ROE) | 22.38% | 18.56% | 5.63% | -0.24% | 21.95% | |||
Return On Invested Capital (ROIC) | 9.57% | 8.93% | 5.44% | 3.52% | 11.10% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.76% | 14.19% | 9.64% | 6.56% | 15.01% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 41.16% | 37.41% | 22.40% | 17.16% | 27.16% |
All data in USD