ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 93.63M | N/A | N/A | 122.69M | 151.09M | |
Marketable Securities | | | 3.42M | N/A | N/A | 1.95M | 1.71M | |
Receivables | | | 181.92M | 199.00M | 220.00M | 205.84M | 195.13M | |
Inventories | | | 6.32M | 4.67M | 4.74M | 4.35M | 2.59M | |
Other Current Assets | | | 24.86M | 20.00M | 18.00M | 17.25M | 18.88M | |
Total Current Assets | | | 310.15M | 351.00M | 352.00M | 352.08M | 369.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 262.05M | 258.00M | 258.00M | 246.35M | 198.79M | |
Investments And Advances | | | 19.67M | 20.00M | 20.00M | 19.12M | 18.72M | |
Goodwill | | | 75.81M | 76.00M | 74.00M | 74.39M | 74.57M | |
Intangibles | | | 4.23M | 5.18M | 8.43M | 11.42M | 13.15M | |
Other Non-Current Assets | | | 28.34M | 1.19M | 2.24M | 18.25M | 19.54M | |
Total Non-Current Assets | | | 390.10M | 383.00M | 379.00M | 369.58M | 324.82M | |
|
TOTAL ASSETS | | | 700.26M | 734.00M | 731.00M | 721.66M | 694.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 78.34M | 75.00M | 38.00M | 117.54M | 36.06M | |
Accrued Expenses | | | N/A | 50.00M | 64.00M | 49.70M | 40.38M | |
Accounts Payable | | | 22.23M | 24.00M | 34.00M | 31.23M | 19.99M | |
Other Current Liabilities | | | 165.74M | 145.00M | 94.00M | 140.88M | 191.05M | |
Total Current Liabilities | | | 266.30M | 295.00M | 229.00M | 339.35M | 287.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 276.98M | 270.00M | 305.00M | 203.91M | 249.91M | |
Deferred Taxes/Income | | | 95.00K | 50.00K | 40.00K | 4.00K | 20.00K | |
Other Non-Current Liabilities | | | 35.14M | 36.00M | 34.00M | 29.48M | 41.39M | |
Total Non-Current Liabilities | | | 312.37M | 306.00M | 339.00M | 233.39M | 291.32M | |
|
TOTAL LIABILITIES | | | 578.67M | 601.00M | 568.00M | 572.74M | 578.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 127.78M | 142.00M | 171.00M | 155.38M | 131.52M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 40.00M | |
Minority Interest | | | 146.00K | 190.00K | N/A | N/A | N/A | |
Common Shares | | | 920.00K | 920.00K | 920.00K | 920.00K | 920.00K | |
Other Shareholders' Equity | | | -7.11M | -10.00M | -8.97M | -7.38M | -16.91M | |
Shares Outstanding | | | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | |
Tangible Book Value per Share | | | 1.66 | 2.07 | 3.22 | 2.52 | 1.11 | |
Total Shareholders' Equity | | | 121.59M | 133.00M | 163.00M | 148.92M | 115.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 700.26M | 734.00M | 731.00M | 721.66M | 694.22M | |
|
Statistics | |
---|
Debt/Equity | | | 2.28 | 2.03 | 1.87 | 1.37 | 2.17 | |
Current Ratio | | | 1.16 | 1.19 | 1.54 | 1.04 | 1.28 | |
Return On Assets (ROA) | | | -5.01% | -1.96% | 3.95% | 4.00% | 1.65% | |
Return On Equity (ROE) | | | -28.86% | -10.84% | 17.73% | 19.38% | 9.90% | |
Return On Invested Capital (ROIC) | | | N/A | 5.26% | 7.60% | 9.01% | 4.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 5.26% | 7.60% | 13.36% | 7.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 6.45% | 9.09% | 20.04% | 11.56% | |