EDAG ENGINEERING GROUP AG (ED4.DE) Stock Balance Sheet
FRA:ED4 • CH0303692047
Current stock price
3.69 EUR
+0.08 (+2.22%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 156.29M | |||
| Cash Equivalents | N/A | N/A | 122.69M | 151.09M | 0.00 | |||
| Marketable Securities | N/A | N/A | 1.95M | 1.71M | 1.92M | |||
| Receivables | 199.00M | 220.00M | 205.84M | 195.13M | 126.78M | |||
| Inventories | 4.67M | 4.74M | 4.35M | 2.59M | 2.65M | |||
| Other Current Assets | 20.00M | 18.00M | 17.25M | 18.88M | 16.16M | |||
| Total Current Assets | 351.00M | 352.00M | 352.08M | 369.40M | 303.81M | |||
| Non-Current Assets | ||||||||
| PPE Net | 258.00M | 258.00M | 246.35M | 198.79M | 188.02M | |||
| Investments And Advances | 20.00M | 20.00M | 19.12M | 18.72M | 18.30M | |||
| Goodwill | 76.00M | 74.00M | 74.39M | 74.57M | 74.26M | |||
| Intangibles | 5.18M | 8.43M | 11.42M | 13.15M | 15.33M | |||
| Other Non-Current Assets | 1.19M | 2.24M | 18.25M | 19.54M | 20.30M | |||
| Total Non-Current Assets | 383.00M | 379.00M | 369.58M | 324.82M | 316.27M | |||
| TOTAL ASSETS | 734.00M | 731.00M | 721.66M | 694.22M | 620.08M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 75.00M | 38.00M | 117.54M | 36.06M | 19.42M | |||
| Accrued Expenses | 50.00M | 64.00M | 49.70M | 40.38M | 29.70M | |||
| Accounts Payable | 24.00M | 34.00M | 31.23M | 19.99M | 22.98M | |||
| Other Current Liabilities | 145.00M | 94.00M | 140.88M | 191.05M | 163.91M | |||
| Total Current Liabilities | 295.00M | 229.00M | 339.35M | 287.48M | 236.02M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 270.00M | 305.00M | 203.91M | 249.91M | 241.12M | |||
| Deferred Taxes/Income | 50.00K | 40.00K | 4.00K | 20.00K | 6.00K | |||
| Other Non-Current Liabilities | 36.00M | 34.00M | 29.48M | 41.39M | 41.10M | |||
| Total Non-Current Liabilities | 306.00M | 339.00M | 233.39M | 291.32M | 282.22M | |||
| TOTAL LIABILITIES | 601.00M | 568.00M | 572.74M | 578.80M | 518.24M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 142.00M | 171.00M | 155.38M | 131.52M | 120.10M | |||
| Additional Paid In Capital | N/A | N/A | N/A | 40.00M | 40.00M | |||
| Minority Interest | 190.00K | N/A | N/A | N/A | N/A | |||
| Common Shares | 920.00K | 920.00K | 920.00K | 920.00K | 920.00K | |||
| Other Shareholders' Equity | -10.00M | -8.97M | -7.38M | -16.91M | -19.05M | |||
| Shares Outstanding | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | |||
| Tangible Book Value per Share | 2.07 | 3.22 | 2.52 | 1.11 | 0.49 | |||
| Total Shareholders' Equity | 133.00M | 163.00M | 148.92M | 115.42M | 101.84M | |||
| TOTAL LIABILITIES AND EQUITY | 734.00M | 731.00M | 721.66M | 694.22M | 620.08M | |||
| Statistics | ||||||||
| Debt/Equity | 2.03 | 1.87 | 1.37 | 2.17 | 2.37 | |||
| Current Ratio | 1.19 | 1.54 | 1.04 | 1.28 | 1.29 | |||
| Return On Assets (ROA) | -1.96% | 3.95% | 4.00% | 1.65% | -3.77% | |||
| Return On Equity (ROE) | -10.84% | 17.73% | 19.38% | 9.90% | -22.98% | |||
| Return On Invested Capital (ROIC) | 5.26% | 7.60% | 9.01% | 4.73% | 2.74% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.26% | 7.60% | 13.36% | 7.57% | 2.76% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 6.45% | 9.09% | 20.04% | 11.56% | 3.60% | |||
All data in EUR , ROIC based on taxRate of 0.30