ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 172.90M | 199.87M | 158.36M | 143.90M | 189.60M | |
Receivables | | | N/A | N/A | 9.08M | 16.10M | 22.60M | |
Other Current Assets | | | 35.00M | 36.00M | 33.00M | 30.40M | 26.90M | |
Total Current Assets | | | 207.90M | 235.87M | 200.44M | 190.40M | 239.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 145.00M | 139.00M | 171.00M | 184.00M | 188.70M | |
Investments And Advances | | | 4.18B | 3.78B | 3.47B | 3.09B | 3.07B | |
Goodwill | | | 543.00M | 508.00M | 606.00M | 821.20M | 897.80M | |
Intangibles | | | N/A | 0.00 | 50.00K | 22.10M | 36.30M | |
Other Non-Current Assets | | | 6.35M | 8.42M | 17.28M | 18.10M | 51.50M | |
Total Non-Current Assets | | | 4.98B | 4.55B | 4.43B | 4.32B | 4.37B | |
|
TOTAL ASSETS | | | 5.19B | 4.79B | 4.63B | 4.51B | 4.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 70.00M | 81.00M | 83.60M | 84.30M | |
Accounts Payable | | | 214.66M | 233.54M | 189.93M | 198.20M | 229.60M | |
Total Current Liabilities | | | 214.66M | 303.55M | 270.93M | 281.80M | 313.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.96B | 3.67B | 3.32B | 2.90B | 3.00B | |
Other Non-Current Liabilities | | | 115.00M | 46.00M | 105.00M | 148.10M | 111.60M | |
Total Non-Current Liabilities | | | 4.08B | 3.72B | 3.42B | 3.05B | 3.11B | |
|
TOTAL LIABILITIES | | | 4.29B | 4.02B | 3.69B | 3.33B | 3.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.01B | 910.00M | 1.05B | 1.28B | 1.24B | |
Additional Paid In Capital | | | 0.00 | 19.00M | 11.00M | 0.00 | 0.00 | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 230.00K | 240.00K | 240.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | -119.00M | -162.00M | -124.00M | -98.80M | -53.50M | |
Shares Outstanding | | | 23.00M | 24.00M | 24.00M | 23.30M | 24.50M | |
Tangible Book Value per Share | | | 15.35 | 10.79 | 13.79 | 14.43 | 10.25 | |
Total Shareholders' Equity | | | 896.00M | 767.00M | 937.00M | 1.18B | 1.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.19B | 4.79B | 4.63B | 4.51B | 4.61B | |
|
Statistics | |
---|
Debt/Equity | | | 4.43 | 4.79 | 3.54 | 2.46 | 2.53 | |
Current Ratio | | | 0.97 | 0.78 | 0.74 | 0.68 | 0.76 | |
Return On Assets (ROA) | | | -1.70% | -2.90% | -4.45% | 4.32% | 7.61% | |
Return On Equity (ROE) | | | -9.82% | -18.12% | -21.99% | 16.50% | 29.60% | |
Return On Invested Capital (ROIC) | | | 5.89% | 4.86% | 4.97% | 6.90% | 7.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.10% | 5.09% | 5.15% | 7.14% | 8.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.88% | 5.77% | 6.02% | 9.00% | 10.82% | |