TSX-V:ECM - TSX Venture Exchange - CA27900T1003 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.77M | -4.01M | -4.72M | -1.04M | -649.60K | |||
Depreciation Amortization | 516.00K | 538.10K | 1.02M | 720.00K | 729.30K | |||
Income Taxes - Deferred | N/A | 0.00 | -200.20K | -93.20K | -176.00K | |||
Change In Working Capital | -799.20K | -1.11M | -282.40K | 565.60K | -897.50K | |||
Interest Paid | N/A | 0.00 | 5.20K | 10.90K | 8.40K | |||
Other non cash items | 867.10K | 1.21M | 3.13M | -200.90K | -490.30K | |||
OPERATING CASH FLOW | -3.19M | -3.37M | -1.05M | -45.10K | -1.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.28M | -1.64M | -1.81M | -5.12M | -11.33M | |||
Other Investing Activity | N/A | N/A | N/A | N/A | 150.00K | |||
INVESTING CASH FLOW | -2.28M | -1.64M | -1.81M | -5.12M | -11.18M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.00M | 2.98M | -131.50K | -124.50K | 9.36M | |||
Stock Issued/Repurchased | N/A | 506.70K | 971.80K | 1.00M | 3.91M | |||
Other Financing Activity | 407.30K | 1.56M | 2.00M | -10.90K | -8.40K | |||
FINANCING CASH FLOW | 5.91M | 5.04M | 2.85M | 864.50K | 13.26M | |||
CHANGE IN CASH | 444.60K | 31.10K | -17.00K | -4.30M | 598.10K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.19M | -3.37M | -1.05M | -45.10K | -1.48M | |||
Capital Expenditure | -2.28M | -1.64M | -1.81M | -5.12M | -11.33M | |||
FREE CASH FLOW | -5.47M | -5.01M | -2.86M | -5.16M | -12.81M |
All data in CAD