ASSETS | |
---|
Current Assets | |
---|
Cash | | | 449.00K | 119.30K | 88.30K | 105.30K | 4.41M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 386.80K | 318.10K | 311.40K | 208.80K | 145.20K | |
Inventories | | | 141.20K | 137.40K | N/A | N/A | N/A | |
Other Current Assets | | | 102.60K | 704.20K | 210.50K | 279.30K | 650.50K | |
Total Current Assets | | | 1.08M | 1.28M | 610.20K | 593.30K | 5.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 49.86M | 48.40M | 44.58M | 43.36M | 36.39M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 49.86M | 48.40M | 44.58M | 43.36M | 36.39M | |
|
TOTAL ASSETS | | | 50.94M | 49.68M | 45.19M | 43.96M | 41.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 32.50K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.53M | 3.23M | 1.00M | 893.90K | 702.10K | |
Accounts Payable | | | 1.01M | 1.20M | 1.70M | 1.84M | 1.06M | |
Other Current Liabilities | | | 3.73M | 5.32M | 7.04M | 3.57M | 3.41M | |
Total Current Liabilities | | | 9.26M | 9.78M | 9.75M | 6.31M | 5.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 41.34M | 39.82M | 35.96M | 33.00M | 31.20M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 200.20K | 293.40K | |
Other Non-Current Liabilities | | | 1.73M | 182.20K | N/A | 1.84M | 2.27M | |
Total Non-Current Liabilities | | | 43.07M | 40.00M | 35.96M | 35.04M | 33.77M | |
|
TOTAL LIABILITIES | | | 52.33M | 49.78M | 45.71M | 41.35M | 38.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -27.11M | -25.81M | -22.36M | -18.31M | -16.34M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 1.50M | N/A | |
Common Shares | | | 25.71M | 25.71M | 21.84M | 19.42M | 18.98M | |
Shares Outstanding | | | 217.50M | 217.50M | 188.77M | 186.54M | 183.61M | |
Tangible Book Value per Share | | | -0.01 | -0.00 | -0.00 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | -1.40M | -100.70K | -523.90K | 2.61M | 2.65M | |
|
TOTAL LIABILITIES AND EQUITY | | | 50.94M | 49.68M | 45.19M | 43.96M | 41.59M | |
|
Statistics | |
---|
Debt/Equity | | | -29.61 | -395.73 | -68.65 | 12.64 | 11.79 | |
Current Ratio | | | 0.12 | 0.13 | 0.06 | 0.09 | 1.00 | |
Return On Assets (ROA) | | | -7.40% | -8.06% | -10.46% | -2.36% | -1.56% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -39.72% | -24.55% | |