| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 226.60K | 119.30K | 88.30K | 105.30K | 4.41M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 881.00K | 318.10K | 311.40K | 208.80K | 145.20K | |
| Inventories | | | 184.00K | 137.40K | N/A | N/A | N/A | |
| Other Current Assets | | | 217.00K | 704.20K | 210.50K | 279.30K | 650.50K | |
| Total Current Assets | | | 1.51M | 1.28M | 610.20K | 593.30K | 5.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 51.36M | 48.40M | 44.58M | 43.36M | 36.39M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 51.36M | 48.40M | 44.58M | 43.36M | 36.39M | |
| |
| TOTAL ASSETS | | | 52.87M | 49.68M | 45.19M | 43.96M | 41.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 91.40K | 32.50K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.02M | 3.23M | 1.00M | 893.90K | 702.10K | |
| Accounts Payable | | | 1.18M | 1.20M | 1.70M | 1.84M | 1.06M | |
| Other Current Liabilities | | | 3.59M | 5.32M | 7.04M | 3.57M | 3.41M | |
| Total Current Liabilities | | | 6.88M | 9.78M | 9.75M | 6.31M | 5.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 42.63M | 39.82M | 35.96M | 33.00M | 31.20M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 200.20K | 293.40K | |
| Other Non-Current Liabilities | | | 1.84M | 182.20K | N/A | 1.84M | 2.27M | |
| Total Non-Current Liabilities | | | 44.46M | 40.00M | 35.96M | 35.04M | 33.77M | |
| |
| TOTAL LIABILITIES | | | 51.34M | 49.78M | 45.71M | 41.35M | 38.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -25.10M | -25.81M | -22.36M | -18.31M | -16.34M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 1.50M | N/A | |
| Common Shares | | | 26.63M | 25.71M | 21.84M | 19.42M | 18.98M | |
| Shares Outstanding | | | 226.80M | 217.50M | 188.77M | 186.54M | 183.61M | |
| Tangible Book Value per Share | | | 0.01 | -0.00 | -0.00 | 0.01 | 0.01 | |
| Total Shareholders' Equity | | | 1.52M | -100.70K | -523.90K | 2.61M | 2.65M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 52.87M | 49.68M | 45.19M | 43.96M | 41.59M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 28.01 | -395.73 | -68.65 | 12.64 | 11.79 | |
| Current Ratio | | | 0.22 | 0.13 | 0.06 | 0.09 | 1.00 | |
| Return On Assets (ROA) | | | -3.54% | -8.06% | -10.46% | -2.36% | -1.56% | |
| Return On Equity (ROE) | | | -122.89% | N/A | N/A | -39.72% | -24.55% | |