| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 662.00K | 3.33M | 411.00K | 2.90M | 13.11M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 820.00K | 350.00K | 294.00K | 273.00K | 214.00K | |
| Inventories | | | 1.37M | 1.62M | 2.74M | 7.07M | 4.78M | |
| Other Current Assets | | | 950.00K | 1.14M | 641.00K | 890.00K | 1.09M | |
| Total Current Assets | | | 3.80M | 6.44M | 4.08M | 11.13M | 19.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 840.00K | 590.00K | 709.00K | 294.00K | 162.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 19.00M | null | null | null | null | |
| Intangibles | | | 97.00M | 93.00M | null | null | 0 | |
| Other Non-Current Assets | | | 140.00K | 1.02M | 31.00K | 28.00K | 41.00K | |
| Total Non-Current Assets | | | 117.20M | 94.56M | 740.00K | 322.00K | 203.00K | |
| |
| TOTAL ASSETS | | | 121.00M | 101.00M | 4.82M | 11.45M | 19.39M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 520.00K | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | 15.00K | 24.00K | |
| Accrued Expenses | | | 2.74M | 1.16M | 1.30M | 1.57M | 1.39M | |
| Accounts Payable | | | 3.85M | 2.78M | 2.32M | 2.04M | 1.55M | |
| Other Current Liabilities | | | 1.00M | 170.00K | 19.00K | 44.00K | 0 | |
| Total Current Liabilities | | | 8.12M | 4.11M | 3.64M | 3.67M | 2.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 38.00M | 9.57M | 0 | 457.00K | 41.00K | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 640.00K | 1.22M | 6.10M | 9.32M | 8.00K | |
| Total Non-Current Liabilities | | | 38.88M | 10.89M | 6.10M | 9.77M | 49.00K | |
| |
| TOTAL LIABILITIES | | | 47.00M | 15.00M | 9.73M | 13.45M | 3.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -345.00M | -298.00M | -247.04M | -228.32M | -212.20M | |
| Additional Paid In Capital | | | 419.00M | 384.00M | 241.88M | 226.32M | 228.58M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 10.00K | 10.00K | 254.00K | 7.00K | 2.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 87.00M | 52.00M | 222.00K | 5.00K | 1.00K | |
| Tangible Book Value per Share | | | -0.4828 | -0.1346 | -23.2297 | -399.2 | 16.38K | |
| Total Shareholders' Equity | | | 74.00M | 86.00M | -4.91M | -2.00M | 16.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 121.00M | 101.00M | 4.82M | 11.45M | 19.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.11 | N/A | -0.23 | 0.00 | |
| Current Ratio | | | 0.47 | 1.57 | 1.12 | 3.03 | 6.47 | |
| Return On Assets (ROA) | | | -56.95% | -67.33% | -520.03% | -141.03% | -67.28% | |
| Return On Equity (ROE) | | | -93.12% | -79.07% | N/A | N/A | -79.66% | |