| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.68M | 3.33M | 411.00K | 2.90M | 13.11M | |
| Receivables | | | 1.23M | 349.00K | 294.00K | 273.00K | 214.00K | |
| Inventories | | | 994.00K | 1.62M | 2.74M | 7.07M | 4.78M | |
| Other Current Assets | | | 12.62M | 1.14M | 641.00K | 890.00K | 1.09M | |
| Total Current Assets | | | 16.53M | 6.44M | 4.08M | 11.13M | 19.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.00M | 594.00K | 709.00K | 294.00K | 162.00K | |
| Investments And Advances | | | 4.30M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 19.14M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 97.55M | 92.58M | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 147.00K | 1.02M | 31.00K | 28.00K | 41.00K | |
| Total Non-Current Assets | | | 122.13M | 94.19M | 740.00K | 322.00K | 203.00K | |
| |
| TOTAL ASSETS | | | 138.66M | 100.63M | 4.82M | 11.45M | 19.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.79M | N/A | N/A | 15.00K | 24.00K | |
| Accrued Expenses | | | 3.03M | 1.16M | 1.30M | 1.57M | 1.39M | |
| Accounts Payable | | | 5.19M | 2.78M | 2.32M | 2.04M | 1.55M | |
| Other Current Liabilities | | | 2.16M | 171.00K | 19.00K | 44.00K | 0.00 | |
| Total Current Liabilities | | | 24.16M | 4.11M | 3.64M | 3.67M | 2.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.33M | 9.57M | 0.00 | 457.00K | 41.00K | |
| Other Non-Current Liabilities | | | 657.00K | 1.22M | 6.10M | 9.32M | 8.00K | |
| Total Non-Current Liabilities | | | 14.99M | 10.79M | 6.10M | 9.77M | 49.00K | |
| |
| TOTAL LIABILITIES | | | 39.15M | 14.90M | 9.73M | 13.45M | 3.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -378.11M | -298.45M | -247.04M | -228.32M | -212.20M | |
| Additional Paid In Capital | | | 477.59M | 384.17M | 241.88M | 226.32M | 228.58M | |
| Common Shares | | | 22.00K | 5.00K | 254.00K | 7.00K | 2.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 217.20M | 52.03M | 222.00K | 5.00K | 1.00K | |
| Tangible Book Value per Share | | | -0.08 | -0.13 | -23.23 | -399.20 | 16.38K | |
| Total Shareholders' Equity | | | 99.51M | 85.73M | -4.91M | -2.00M | 16.38M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 138.66M | 100.63M | 4.82M | 11.45M | 19.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.11 | N/A | -0.23 | 0.00 | |
| Current Ratio | | | 0.68 | 1.57 | 1.12 | 3.03 | 6.47 | |
| Return On Assets (ROA) | | | -67.96% | -67.31% | -520.03% | -141.03% | -67.28% | |
| Return On Equity (ROE) | | | -94.70% | -79.00% | N/A | N/A | -79.66% | |