CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 280.00M | 2.15B | 1.72B | |
Depreciation Amortization | | | 1.43B | 1.31B | 652.00M | |
Change In Working Capital | | | -77.00M | -19.00M | -628.00M | |
Interest Paid | | | 67.00M | 61.00M | 52.00M | |
Taxes Paid | | | 275.00M | 179.00M | 131.00M | |
Other non cash items | | | 145.00M | -2.18B | -774.00M | |
OPERATING CASH FLOW | | | 1.78B | 1.26B | 965.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -764.00M | -684.00M | -644.00M | |
Other Investing Activity | | | 512.00M | -42.00M | 1.52B | |
INVESTING CASH FLOW | | | -252.00M | -726.00M | 876.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 138.00M | -614.00M | -56.00M | |
Stock Issued/Repurchased | | | -685.00M | 501.00M | -185.00M | |
Dividend Paid | | | -667.00M | -582.00M | -345.00M | |
Other Financing Activity | | | -120.00M | -125.00M | -59.00M | |
FINANCING CASH FLOW | | | -1.33B | -820.00M | -645.00M | |
|
Exchange Rate Effect | | | 19.00M | -18.00M | -2.00M | |
CHANGE IN CASH | | | 211.00M | -299.00M | 1.19B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 1.78B | 1.26B | 965.00M | |
Capital Expenditure | | | -764.00M | -684.00M | -644.00M | |
FREE CASH FLOW | | | 1.01B | 581.00M | 321.00M | |