| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.48B | 1.14B | 1.24B | N/A | |
| Cash Equivalents | | | N/A | 1.19B | 1.31B | 1.52B | N/A | |
| Marketable Securities | | | N/A | 50.00M | 107.00M | 125.00M | N/A | |
| Receivables | | | 2.10B | 2.77B | 2.84B | 1.62B | N/A | |
| Inventories | | | 2.12B | 3.29B | 3.39B | 2.34B | N/A | |
| Other Current Assets | | | 2.77B | 23.00M | 48.00M | 1.29B | N/A | |
| Total Current Assets | | | 8.89B | 8.80B | 8.84B | 8.13B | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.17B | 5.72B | 5.55B | 3.58B | N/A | |
| Investments And Advances | | | 389.00M | 568.00M | 721.00M | 196.00M | N/A | |
| Goodwill | | | 9.45B | 11.25B | 11.29B | 2.98B | N/A | |
| Intangibles | | | 5.94B | 6.83B | 7.45B | 2.16B | N/A | |
| Other Non-Current Assets | | | 60.00M | 412.00M | 318.00M | 196.00M | N/A | |
| Total Non-Current Assets | | | 20.45B | 24.95B | 25.43B | 9.28B | N/A | |
| |
| TOTAL ASSETS | | | 29.34B | 33.75B | 34.27B | 17.40B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 1.66B | 836.00M | 716.00M | 86.00M | N/A | |
| Accrued Expenses | | | 364.00M | 123.00M | 220.00M | 69.00M | N/A | |
| Accounts Payable | | | 1.48B | 2.28B | 2.07B | 1.42B | N/A | |
| Other Current Liabilities | | | 2.09B | 1.13B | 1.51B | 988.00M | N/A | |
| Total Current Liabilities | | | 5.59B | 4.36B | 4.52B | 2.56B | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.62B | 4.44B | 4.11B | 2.98B | N/A | |
| Deferred Taxes/Income | | | 1.35B | 1.56B | 1.75B | 476.00M | N/A | |
| Other Non-Current Liabilities | | | 361.00M | 690.00M | 816.00M | 546.00M | N/A | |
| Total Non-Current Liabilities | | | 5.51B | 6.88B | 6.84B | 4.10B | N/A | |
| |
| TOTAL LIABILITIES | | | 11.10B | 11.24B | 11.36B | 6.66B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.41B | 10.63B | 10.74B | 9.78B | N/A | |
| Additional Paid In Capital | | | 10.93B | 11.31B | 11.73B | 471.00M | N/A | |
| Minority Interest | | | 179.00M | 186.00M | 162.00M | 102.00M | N/A | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | 328.00M | N/A | |
| Treasury Stock | | | -1.21B | -147.00M | -44.00M | -196.00M | N/A | |
| Other Shareholders' Equity | | | 109.00M | 710.00M | 474.00M | 363.00M | N/A | |
| Shares Outstanding | | | 252.00M | 265.27M | 265.28M | 150.74M | N/A | |
| Tangible Book Value per Share | | | 11.35 | 16.71 | 15.72 | 37.12 | N/A | |
| Total Shareholders' Equity | | | 18.24B | 22.51B | 22.91B | 10.74B | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.34B | 33.75B | 34.27B | 17.40B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.20 | 0.18 | 0.28 | N/A | |
| Current Ratio | | | 1.59 | 2.02 | 1.96 | 3.18 | N/A | |
| Return On Assets (ROA) | | | -3.68% | 0.74% | 6.22% | 9.73% | N/A | |
| Return On Equity (ROE) | | | -5.93% | 1.11% | 9.30% | 15.77% | N/A | |
| Return On Invested Capital (ROIC) | | | 2.04% | 1.38% | N/A | 3.28% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.04% | 1.44% | N/A | 3.68% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.78% | 4.03% | N/A | 6.04% | N/A | |