USA - NASDAQ:DRVN - US26210V1026 - Common Stock
TTM (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -273.85M | -292.50M | -744.96M | 43.20M | 9.50M | |||
Depreciation Amortization | 177.52M | 188.38M | 175.30M | 147.20M | 112.80M | |||
Income Taxes - Deferred | -69.42M | -66.59M | -125.80M | 20.60M | 9.90M | |||
Change In Working Capital | -3.18M | -73.08M | -104.78M | -161.40M | 12.40M | |||
Interest Paid | 139.95M | 147.75M | 156.08M | 113.20M | 75.80M | |||
Taxes Paid | 38.04M | 37.14M | 22.95M | 17.20M | 12.80M | |||
Other non cash items | 458.67M | 485.24M | 1.04B | 147.70M | 139.30M | |||
OPERATING CASH FLOW | 289.75M | 241.45M | 235.17M | 197.20M | 283.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -260.21M | -288.50M | -596.48M | -436.20M | -160.80M | |||
Other Investing Activity | 510.80M | 347.52M | 145.07M | -404.10M | -654.20M | |||
INVESTING CASH FLOW | 250.60M | 59.02M | -451.41M | -840.30M | -814.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -509.26M | -252.58M | 214.86M | 337.70M | 208.30M | |||
Stock Issued/Repurchased | N/A | 0.00 | -43.84M | 300.00K | 718.20M | |||
Other Financing Activity | -13.39M | -50.26M | -326.00K | 5.30M | -41.00M | |||
FINANCING CASH FLOW | -522.66M | -302.84M | 170.70M | 343.40M | 885.50M | |||
Exchange Rate Effect | 2.98M | -4.10M | 484.00K | -2.30M | 600.00K | |||
CHANGE IN CASH | 20.67M | -6.47M | -45.06M | -302.00M | 355.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 289.75M | 241.45M | 235.17M | 197.20M | 283.80M | |||
Capital Expenditure | -260.21M | -288.50M | -596.48M | -436.20M | -160.80M | |||
FREE CASH FLOW | 29.54M | -47.06M | -361.31M | -239.00M | 123.00M |
All data in USD