ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 166.13M | 169.95M | 176.52M | 227.10M | 523.40M | |
Receivables | | | 328.61M | 193.31M | 167.19M | 195.00M | 124.80M | |
Inventories | | | 67.17M | 67.53M | 83.17M | 72.00M | 47.00M | |
Other Current Assets | | | 174.75M | 226.64M | 394.23M | 77.30M | 73.70M | |
Total Current Assets | | | 736.65M | 657.44M | 821.11M | 571.40M | 768.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.32B | 2.39B | 2.83B | 2.84B | 2.35B | |
Goodwill | | | 1.44B | 1.40B | 1.46B | 2.28B | 1.91B | |
Intangibles | | | 662.91M | 665.90M | 739.40M | 765.90M | 816.20M | |
Other Non-Current Assets | | | 8.69M | 8.21M | 3.66M | 2.90M | 1.50M | |
Total Non-Current Assets | | | 3.55B | 4.60B | 5.09B | 5.93B | 5.09B | |
|
TOTAL ASSETS | | | 4.28B | 5.26B | 5.91B | 6.50B | 5.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 282.19M | 33.19M | 32.67M | 33.00M | 26.00M | |
Accrued Expenses | | | 207.84M | 253.88M | 242.17M | 317.30M | 297.60M | |
Accounts Payable | | | 118.89M | 95.26M | 67.53M | 60.60M | 83.00M | |
Other Current Liabilities | | | 52.16M | 51.57M | 84.80M | 94.50M | 61.80M | |
Total Current Liabilities | | | 661.08M | 433.89M | 427.17M | 505.40M | 468.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.09B | 2.66B | 2.91B | 2.71B | 2.36B | |
Deferred Taxes/Income | | | 96.99M | 87.48M | 154.74M | 276.70M | 257.10M | |
Other Non-Current Liabilities | | | 687.51M | 1.47B | 1.51B | 1.36B | 1.13B | |
Total Non-Current Liabilities | | | 2.88B | 4.22B | 4.58B | 4.34B | 3.74B | |
|
TOTAL LIABILITIES | | | 3.54B | 4.65B | 5.00B | 4.85B | 4.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -949.51M | -1.00B | -710.09M | 84.80M | 41.60M | |
Additional Paid In Capital | | | 1.72B | 1.70B | 1.65B | 1.63B | 1.61B | |
Minority Interest | | | N/A | 0.00 | 644.00K | 600.00K | 1.10M | |
Common Shares | | | 1.64M | 1.64M | 1.64M | 1.70M | 1.70M | |
Other Shareholders' Equity | | | -29.56M | -91.57M | -37.88M | -62.40M | -5.00M | |
Shares Outstanding | | | 164.27M | 163.84M | 163.97M | 167.40M | 167.50M | |
Tangible Book Value per Share | | | -8.29 | -8.92 | -7.86 | -8.30 | -6.46 | |
Total Shareholders' Equity | | | 743.39M | 607.33M | 906.08M | 1.65B | 1.64B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.28B | 5.26B | 5.91B | 6.50B | 5.86B | |
|
Statistics | |
---|
Debt/Equity | | | 2.82 | 4.38 | 3.21 | 1.64 | 1.43 | |
Current Ratio | | | 1.11 | 1.52 | 1.92 | 1.13 | 1.64 | |
Return On Assets (ROA) | | | -6.39% | -5.56% | -12.60% | 0.66% | 0.16% | |
Return On Equity (ROE) | | | -36.84% | -48.16% | -82.22% | 2.61% | 0.58% | |
Return On Invested Capital (ROIC) | | | 3.86% | 4.07% | 4.47% | 4.56% | 3.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.04% | 4.22% | 4.62% | 4.74% | 3.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.34% | 7.60% | 7.88% | 10.03% | 8.96% | |