US2605571031 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 660.00M | 4.64B | 6.41B | 1.29B | -1.27B | |||
Depreciation Amortization | 2.61B | 2.76B | 2.84B | 2.87B | 2.94B | |||
Income Taxes - Deferred | -1.22B | 79.00M | 278.00M | 258.00M | -228.00M | |||
Change In Working Capital | 1.07B | -786.00M | -1.45B | 1.19B | 387.00M | |||
Interest Paid | 800.00M | 675.00M | 801.00M | N/A | N/A | |||
Taxes Paid | 735.00M | 793.00M | 731.00M | N/A | N/A | |||
Other non cash items | 2.08B | 784.00M | -1.07B | 608.00M | 4.11B | |||
OPERATING CASH FLOW | 5.20B | 7.47B | 7.01B | 6.23B | 5.93B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.36B | -1.83B | -2.19B | -1.26B | -1.97B | |||
Other Investing Activity | -565.00M | -1.14B | -719.00M | 416.00M | -222.00M | |||
INVESTING CASH FLOW | -2.93B | -2.97B | -2.91B | -841.00M | -2.19B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -591.00M | 900.00M | -2.70B | -412.00M | -2.97B | |||
Stock Issued/Repurchased | -437.00M | -2.11B | -680.00M | -17.00M | -407.00M | |||
Dividend Paid | -1.97B | -2.01B | -2.07B | -2.07B | -2.08B | |||
Other Financing Activity | -115.00M | -142.00M | -622.00M | -264.00M | 1.36B | |||
FINANCING CASH FLOW | -3.12B | -3.36B | -6.07B | -2.76B | -4.09B | |||
Exchange Rate Effect | -45.00M | -237.00M | -99.00M | 107.00M | -27.00M | |||
CHANGE IN CASH | -892.00M | 907.00M | -2.08B | 2.73B | -384.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.20B | 7.47B | 7.01B | 6.23B | 5.93B | |||
Capital Expenditure | -2.36B | -1.83B | -2.19B | -1.26B | -1.97B | |||
FREE CASH FLOW | 2.83B | 5.64B | 4.81B | 4.97B | 3.96B |
All data in USD