ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 657.40M | 648.62M | 797.06M | 721.90M | 509.10M | |
Marketable Securities | | | 291.29M | 314.92M | 248.40M | 309.80M | 293.80M | |
Receivables | | | 317.18M | 443.35M | 455.22M | 529.40M | 453.50M | |
Other Current Assets | | | 111.20M | 82.37M | 66.98M | 70.00M | 63.30M | |
Total Current Assets | | | 1.38B | 1.49B | 1.57B | 1.63B | 1.32B | |
|
Non-Current Assets | |
---|
PPE Net | | | 425.56M | 409.00M | 368.36M | 341.40M | 310.70M | |
Investments And Advances | | | 160.14M | 148.81M | 135.18M | 198.50M | 107.30M | |
Goodwill | | | 455.28M | 454.48M | 353.14M | 353.60M | 355.10M | |
Intangibles | | | 69.47M | 76.39M | 50.91M | 70.30M | 98.80M | |
Other Non-Current Assets | | | 1.46B | 1.43B | 496.04M | 417.90M | 349.80M | |
Total Non-Current Assets | | | 2.57B | 2.52B | 1.40B | 1.38B | 1.22B | |
|
TOTAL ASSETS | | | 3.95B | 4.01B | 2.97B | 3.01B | 2.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 722.90M | 0.00 | |
Accrued Expenses | | | 293.97M | 345.77M | 321.53M | 288.20M | 288.90M | |
Accounts Payable | | | 24.58M | 30.70M | 19.03M | 24.40M | 52.80M | |
Other Current Liabilities | | | 1.42B | 1.46B | 1.32B | 1.17B | 1.03B | |
Total Current Liabilities | | | 1.74B | 1.83B | 1.66B | 2.21B | 1.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 718.50M | |
Deferred Taxes/Income | | | 22.38M | 20.60M | 16.80M | 10.70M | 9.30M | |
Other Non-Current Liabilities | | | 168.79M | 157.51M | 164.13M | 176.40M | 166.30M | |
Total Non-Current Liabilities | | | 191.17M | 178.10M | 180.93M | 187.10M | 894.20M | |
|
TOTAL LIABILITIES | | | 1.93B | 2.01B | 1.84B | 2.40B | 2.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.40B | -1.29B | -1.67B | -1.60B | -1.44B | |
Additional Paid In Capital | | | 3.44B | 3.32B | 2.82B | 2.24B | 1.72B | |
Common Shares | | | 20.00K | 20.00K | 21.00K | 0.00 | 0.00 | |
Treasury Stock | | | -3.19M | -2.87M | -2.16M | -1.80M | -1.50M | |
Other Shareholders' Equity | | | -18.17M | -28.38M | -19.36M | -23.00M | -4.80M | |
Shares Outstanding | | | 202.03M | 202.48M | 205.33M | 201.90M | 198.80M | |
Tangible Book Value per Share | | | 7.38 | 7.27 | 3.53 | 0.96 | -0.90 | |
Total Shareholders' Equity | | | 2.01B | 2.00B | 1.13B | 617.30M | 275.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.95B | 4.01B | 2.97B | 3.01B | 2.54B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 2.61 | |
Current Ratio | | | 0.79 | 0.81 | 0.94 | 0.74 | 0.96 | |
Return On Assets (ROA) | | | 28.02% | 26.61% | 2.49% | -3.24% | -2.75% | |
Return On Equity (ROE) | | | 54.90% | 53.32% | 6.55% | -15.79% | -25.41% | |
Return On Invested Capital (ROIC) | | | 8.63% | 8.47% | 3.78% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.15% | 15.18% | 18.68% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.00% | 26.92% | N/A | N/A | N/A | |