US25686H2094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -24.40M | -4.78M | -6.46M | -1.94M | -1.19M | |||
Depreciation Amortization | 2.25M | 1.75M | 1.91M | 2.03M | 1.95M | |||
Income Taxes - Deferred | 53.50K | 180.00K | N/A | N/A | N/A | |||
Change In Working Capital | -579.22K | -2.60M | -1.28M | -1.09M | -660.00K | |||
Interest Paid | 1.76M | 680.00K | 920.00K | 910.00K | 300.00K | |||
Taxes Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 18.05M | 1.43M | 4.52M | -510.00K | -3.00M | |||
OPERATING CASH FLOW | -4.62M | -4.03M | -1.32M | -1.51M | -2.91M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -29.00K | -70.00K | 0.00 | -80.00K | -100.00K | |||
Other Investing Activity | -4.51M | -7.85M | -3.03M | -1.30M | -790.00K | |||
INVESTING CASH FLOW | -4.54M | -7.92M | -3.03M | -1.38M | -900.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 6.42M | 5.71M | 4.95M | 3.65M | 2.28M | |||
Stock Issued/Repurchased | 2.00M | 0.00 | -1.02M | 5.98M | -410.00K | |||
Other Financing Activity | 1.09M | 5.20M | 0.00 | -1.01M | -1.43M | |||
FINANCING CASH FLOW | 9.52M | 10.91M | 3.94M | 8.61M | 440.00K | |||
CHANGE IN CASH | 362.84K | -1.04M | -410.00K | 5.72M | -3.37M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.62M | -4.03M | -1.32M | -1.51M | -2.91M | |||
Capital Expenditure | -29.00K | -70.00K | 0.00 | -80.00K | -100.00K | |||
FREE CASH FLOW | -4.65M | -4.10M | -1.32M | -1.59M | -3.01M |
All data in USD