USA - NASDAQ:DLPN - US25686H3084 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 8.70M | 8.20M | 6.43M | 6.07M | 7.69M | |||
| Receivables | 11.98M | 10.56M | 12.46M | 16.14M | 9.61M | |||
| Other Current Assets | 1.48M | 1.30M | 1.83M | 1.65M | 990.00K | |||
| Total Current Assets | 22.16M | 20.07M | 20.72M | 23.86M | 18.29M | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.99M | 4.85M | 5.79M | 7.63M | 6.60M | |||
| Investments And Advances | N/A | N/A | N/A | 1.25M | N/A | |||
| Goodwill | 21.51M | 21.51M | 25.22M | 29.31M | 20.02M | |||
| Intangibles | 9.67M | 10.78M | 13.50M | 11.48M | 6.28M | |||
| Other Non-Current Assets | 189.30K | 218.00K | 216.30K | 1.22M | 1.23M | |||
| Total Non-Current Assets | 36.45M | 38.37M | 45.53M | 51.52M | 34.50M | |||
| TOTAL ASSETS | 58.61M | 58.44M | 66.25M | 75.38M | 52.79M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 400.00K | 400.00K | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.69M | 5.52M | 4.53M | 4.28M | 310.00K | |||
| Accrued Expenses | 9.34M | 9.81M | 9.08M | 8.81M | 5.85M | |||
| Accounts Payable | 3.17M | 2.34M | 6.89M | 4.80M | 940.00K | |||
| Other Current Liabilities | 10.93M | 8.45M | 6.55M | 7.40M | 7.86M | |||
| Total Current Liabilities | 29.13M | 26.51M | 27.45M | 25.29M | 14.95M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 18.84M | 16.62M | 14.53M | 9.46M | 5.87M | |||
| Deferred Taxes/Income | 437.60K | 394.60K | 306.70K | 250.00K | 80.00K | |||
| Other Non-Current Liabilities | 2.29M | 3.27M | 4.01M | 6.28M | 8.95M | |||
| Total Non-Current Liabilities | 21.58M | 20.28M | 18.84M | 16.00M | 14.91M | |||
| TOTAL LIABILITIES | 50.71M | 46.79M | 46.30M | 41.29M | 29.86M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -149.96M | -146.21M | -133.61M | -109.21M | -104.43M | |||
| Additional Paid In Capital | 157.69M | 157.69M | 153.29M | 143.12M | 127.25M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 168.50K | 167.70K | 274.30K | 190.00K | 120.00K | |||
| Shares Outstanding | 11.17M | 11.16M | 9.11M | 12.34M | 8.02M | |||
| Tangible Book Value per Share | -2.08 | -1.85 | -2.06 | -0.54 | -0.42 | |||
| Total Shareholders' Equity | 7.90M | 11.65M | 19.96M | 34.09M | 22.93M | |||
| TOTAL LIABILITIES AND EQUITY | 58.61M | 58.44M | 66.25M | 75.38M | 52.79M | |||
| Statistics | ||||||||
| Debt/Equity | 2.38 | 1.46 | 0.75 | 0.28 | 0.26 | |||
| Current Ratio | 0.76 | 0.76 | 0.75 | 0.94 | 1.22 | |||
| Return On Assets (ROA) | -24.56% | -21.57% | -36.82% | -6.34% | -12.24% | |||
| Return On Equity (ROE) | -182.16% | -108.22% | -122.25% | -14.02% | -28.17% | |||
All data in USD , ROIC based on taxRate of 0.21