| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.09M | 28.61M | 41.91M | 23.57M | 6.99M | |
| Receivables | | | 1.79M | 1.13M | 1.91M | 16.47M | 26.49M | |
| Inventories | | | 662.10K | 103.40K | N/A | N/A | N/A | |
| Other Current Assets | | | 8.20M | 15.13M | 509.50K | 377.50K | 201.10K | |
| Total Current Assets | | | 41.74M | 44.98M | 44.33M | 40.41M | 33.69M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.21M | 3.71M | 1.28M | 1.43M | 1.58M | |
| Investments And Advances | | | 269.30K | 193.50K | 55.80K | 55.00K | 101.30K | |
| Intangibles | | | 128.70K | 50.00K | 24.60K | 43.20K | 48.60K | |
| Other Non-Current Assets | | | 3.39M | 3.66M | 3.88M | 5.03M | 5.23M | |
| Total Non-Current Assets | | | 8.99M | 7.61M | 5.25M | 6.55M | 6.97M | |
| |
| TOTAL ASSETS | | | 50.73M | 52.59M | 49.58M | 46.96M | 40.65M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 403.00K | 282.00K | 153.00K | 145.00K | 183.00K | |
| Accrued Expenses | | | 2.01M | 2.08M | 1.35M | 1.01M | 787.00K | |
| Accounts Payable | | | 878.10K | 393.80K | 534.20K | 250.00K | 215.70K | |
| Other Current Liabilities | | | 1.87M | 2.99M | 2.70M | 1.84M | 1.06M | |
| Total Current Liabilities | | | 5.16M | 5.75M | 4.74M | 3.25M | 2.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.28M | 15.17M | 16.02M | 16.13M | 16.24M | |
| Deferred Taxes/Income | | | 902.60K | 756.90K | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 161.90K | 161.80K | 19.90K | 20.00K | N/A | |
| Total Non-Current Liabilities | | | 14.35M | 16.09M | 16.04M | 16.15M | 16.24M | |
| |
| TOTAL LIABILITIES | | | 19.51M | 21.85M | 20.78M | 19.40M | 18.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 19.96M | 19.54M | 17.66M | 16.47M | 11.07M | |
| Common Shares | | | 11.89M | 11.89M | 11.89M | 11.89M | 11.89M | |
| Other Shareholders' Equity | | | -629.80K | -685.20K | -739.40K | -795.70K | -791.30K | |
| Shares Outstanding | | | 11.89M | 11.89M | 11.89M | 11.89M | 11.89M | |
| Tangible Book Value per Share | | | 2.62 | 2.58 | 2.42 | 2.31 | 1.86 | |
| Total Shareholders' Equity | | | 31.22M | 30.74M | 28.80M | 27.56M | 22.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.73M | 52.59M | 49.58M | 46.96M | 40.65M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.49 | 0.56 | 0.59 | 0.73 | |
| Current Ratio | | | 8.08 | 7.82 | 9.36 | 12.43 | 14.98 | |
| Return On Assets (ROA) | | | 1.65% | 3.57% | 3.36% | 11.50% | 16.64% | |
| Return On Equity (ROE) | | | 2.67% | 6.10% | 5.78% | 19.60% | 30.52% | |
| Return On Invested Capital (ROIC) | | | 4.44% | 5.24% | 5.31% | 7.67% | 7.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.97% | 13.46% | 81.12% | 16.63% | 9.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.09% | 13.50% | 81.80% | 16.67% | 9.33% | |