ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.61M | 41.91M | 23.57M | 6.99M | 27.07M | |
Receivables | | | 1.13M | 1.91M | 16.47M | 26.49M | 1.68M | |
Inventories | | | 103.40K | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 15.13M | 509.50K | 377.50K | 201.10K | 753.90K | |
Total Current Assets | | | 44.98M | 44.33M | 40.41M | 33.69M | 29.51M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.71M | 1.28M | 1.43M | 1.58M | 358.80K | |
Investments And Advances | | | 193.50K | 55.80K | 55.00K | 101.30K | 42.40K | |
Intangibles | | | 50.00K | 24.60K | 43.20K | 48.60K | 60.00K | |
Other Non-Current Assets | | | 3.66M | 3.88M | 5.03M | 5.23M | 3.28M | |
Total Non-Current Assets | | | 7.61M | 5.25M | 6.55M | 6.97M | 3.74M | |
|
TOTAL ASSETS | | | 52.59M | 49.58M | 46.96M | 40.65M | 33.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 282.00K | 153.00K | 145.00K | 183.00K | 150.00K | |
Accrued Expenses | | | 2.08M | 1.35M | 1.01M | 787.00K | 805.00K | |
Accounts Payable | | | 393.80K | 534.20K | 250.00K | 215.70K | 485.60K | |
Other Current Liabilities | | | 2.99M | 2.70M | 1.84M | 1.06M | 1.27M | |
Total Current Liabilities | | | 5.75M | 4.74M | 3.25M | 2.25M | 2.71M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.17M | 16.02M | 16.13M | 16.24M | 15.16M | |
Deferred Taxes/Income | | | 756.90K | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 161.80K | 19.90K | 20.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 16.09M | 16.04M | 16.15M | 16.24M | 15.16M | |
|
TOTAL LIABILITIES | | | 21.85M | 20.78M | 19.40M | 18.49M | 17.86M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.54M | 17.66M | 16.47M | 11.07M | 4.30M | |
Common Shares | | | 11.89M | 11.89M | 11.89M | 11.89M | 11.89M | |
Other Shareholders' Equity | | | -685.20K | -739.40K | -795.70K | -791.30K | -806.20K | |
Shares Outstanding | | | 11.89M | 11.89M | 11.89M | 11.89M | 11.89M | |
Tangible Book Value per Share | | | 2.58 | 2.42 | 2.31 | 1.86 | 1.29 | |
Total Shareholders' Equity | | | 30.74M | 28.80M | 27.56M | 22.16M | 15.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 52.59M | 49.58M | 46.96M | 40.65M | 33.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.49 | 0.56 | 0.59 | 0.73 | 0.99 | |
Current Ratio | | | 7.82 | 9.36 | 12.43 | 14.98 | 10.90 | |
Return On Assets (ROA) | | | 3.57% | 3.36% | 11.50% | 16.64% | 20.48% | |
Return On Equity (ROE) | | | 6.10% | 5.78% | 19.60% | 30.52% | 44.27% | |
Return On Invested Capital (ROIC) | | | 5.24% | 5.31% | 7.67% | 7.62% | 6.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.46% | 81.12% | 16.63% | 9.32% | 53.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.50% | 81.80% | 16.67% | 9.33% | 54.71% | |