US48115J1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.85M | -29.63M | -43.99M | 5.28M | 3.63M | |||
Depreciation Amortization | 3.77M | 4.28M | 2.47M | 1.52M | 1.27M | |||
Income Taxes - Deferred | N/A | 0.00 | 1.57M | -340.00K | 70.00K | |||
Change In Working Capital | -1.66M | 6.19M | 14.71M | -2.23M | 3.47M | |||
Interest Paid | 1.13M | 990.00K | N/A | N/A | N/A | |||
Taxes Paid | 181.00K | 170.00K | 160.00K | N/A | N/A | |||
Other non cash items | 6.98M | 5.63M | 23.06M | 900.00K | 600.00K | |||
OPERATING CASH FLOW | 5.24M | -13.53M | -2.18M | 5.13M | 9.02M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.00M | -20.00M | -10.00M | -1.20M | -2.40M | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -5.00M | -20.00M | -10.00M | -1.20M | -2.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -8.95M | 16.90M | 5.05M | -500.00K | -3.55M | |||
Stock Issued/Repurchased | 121.00K | 140.00K | 51.51M | 10.00K | 0.00 | |||
Other Financing Activity | 4.02M | -590.00K | -3.55M | N/A | N/A | |||
FINANCING CASH FLOW | -4.80M | 16.46M | 53.02M | -490.00K | -3.55M | |||
CHANGE IN CASH | -4.56M | -17.07M | 40.84M | 3.44M | 3.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 5.24M | -13.53M | -2.18M | 5.13M | 9.02M | |||
Capital Expenditure | -5.00M | -20.00M | -10.00M | -1.20M | -2.40M | |||
FREE CASH FLOW | 240.00K | -33.53M | -12.18M | 3.93M | 6.62M |
All data in USD