US48115J1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 27.44M | 32.00M | 49.10M | 8.20M | 4.80M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 15.22M | 28.20M | 23.10M | 23.90M | 19.00M | |||
Inventories | 10.21M | 14.20M | 9.90M | 1.40M | 900.00K | |||
Other Current Assets | 3.59M | 3.30M | 2.40M | 1.70M | 700.00K | |||
Total Current Assets | 56.45M | 77.70M | 84.50M | 35.20M | 25.30M | |||
Non-Current Assets | ||||||||
PPE Net | 101.00K | 200.00K | 100.00K | 200.00K | 100.00K | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 20.29M | 27.20M | 12.60M | 15.00M | 7.40M | |||
Other Non-Current Assets | 6.00K | 100.00K | 200.00K | 1.50M | 1.10M | |||
Total Non-Current Assets | 20.39M | 27.50M | 12.80M | 16.70M | 8.60M | |||
TOTAL ASSETS | 76.85M | 105.20M | 97.30M | 51.90M | 33.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.00M | 5.20M | 5.30M | 4.50M | 0.00 | |||
Accrued Expenses | 20.47M | 19.60M | 22.90M | 21.60M | 18.80M | |||
Accounts Payable | 18.34M | 37.00M | 23.40M | 2.00M | 2.10M | |||
Other Current Liabilities | 53.00K | 5.00M | N/A | N/A | N/A | |||
Total Current Liabilities | 41.87M | 66.80M | 51.60M | 28.10M | 20.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.62M | 21.20M | 3.60M | 13.40M | 10.20M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 9.00K | 100.00K | 0.00 | 200.00K | 0.00 | |||
Total Non-Current Liabilities | 14.63M | 21.40M | 3.60M | 13.50M | 10.20M | |||
TOTAL LIABILITIES | 56.50M | 88.20M | 55.20M | 41.60M | 31.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -72.36M | -68.50M | -38.90M | 5.10M | -200.00K | |||
Additional Paid In Capital | 92.70M | 85.50M | 80.90M | 5.20M | 2.90M | |||
Common Shares | 2.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 19.32M | 17.80M | 17.30M | 16.40M | 16.40M | |||
Tangible Book Value per Share | 0.00 | -0.57 | 1.70 | -0.29 | -0.28 | |||
Total Shareholders' Equity | 20.35M | 17.00M | 42.00M | 10.30M | 2.80M | |||
TOTAL LIABILITIES AND EQUITY | 76.85M | 105.20M | 97.30M | 51.90M | 33.90M | |||
Statistics | ||||||||
Debt/Equity | 0.72 | 1.25 | 0.09 | 1.30 | 3.64 | |||
Current Ratio | 1.35 | 1.16 | 1.64 | 1.25 | 1.21 | |||
Return On Assets (ROA) | -5.01% | -28.17% | -45.21% | 10.17% | 10.71% | |||
Return On Equity (ROE) | -18.93% | -174.29% | -104.74% | 51.26% | 129.64% | |||
Return On Invested Capital (ROIC) | 2.42% | N/A | N/A | 26.06% | 31.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.42% | N/A | N/A | 26.06% | 31.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.75% | N/A | N/A | 70.47% | 74.20% |
All data in USD