JOURNEY MEDICAL CORP (DERM) Stock Balance Sheet
NASDAQ:DERM • US48115J1097
Current stock price
5.15 USD
+0.02 (+0.39%)
At close:
5.15 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | 27.44M | 32.00M | 49.08M | |||
| Cash Equivalents | 24.09M | 20.30M | 27.44M | N/A | N/A | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 29.78M | 10.23M | 15.22M | 28.21M | 23.11M | |||
| Inventories | 9.62M | 14.43M | 10.21M | 14.16M | 9.86M | |||
| Other Current Assets | 3.38M | 3.21M | 3.59M | 3.31M | 2.44M | |||
| Total Current Assets | 66.87M | 48.18M | 56.45M | 77.68M | 84.49M | |||
| Non-Current Assets | ||||||||
| PPE Net | 111.00K | 199.00K | 101.00K | 189.00K | 89.00K | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 27.61M | 31.86M | 20.29M | 27.20M | 12.55M | |||
| Other Non-Current Assets | N/A | N/A | 6.00K | 95.00K | 150.00K | |||
| Total Non-Current Assets | 27.72M | 32.06M | 20.39M | 27.48M | 12.79M | |||
| TOTAL ASSETS | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 625.00K | 3.00M | 5.19M | 5.32M | |||
| Accrued Expenses | 28.07M | 17.91M | 20.47M | 19.63M | 22.88M | |||
| Accounts Payable | 9.31M | 16.58M | 18.34M | 36.98M | 23.40M | |||
| Other Current Liabilities | 70.00K | 60.00K | 53.00K | 5.03M | N/A | |||
| Total Current Liabilities | 37.44M | 35.17M | 41.87M | 66.83M | 51.61M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 25.28M | 24.88M | 14.62M | 21.24M | 3.63M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 18.00K | 118.00K | 9.00K | 108.00K | 8.00K | |||
| Total Non-Current Liabilities | 25.30M | 25.00M | 14.63M | 21.35M | 3.63M | |||
| TOTAL LIABILITIES | 62.74M | 60.17M | 56.50M | 88.18M | 55.24M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -98.46M | -87.03M | -72.36M | -68.50M | -38.87M | |||
| Additional Paid In Capital | 130.31M | 107.09M | 92.70M | 85.48M | 80.92M | |||
| Common Shares | 3.00K | 2.00K | 2.00K | 2.00K | 2.00K | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 27.14M | 22.15M | 19.32M | 17.77M | 17.32M | |||
| Tangible Book Value per Share | 0.16 | -0.53 | 0.00 | -0.57 | 1.70 | |||
| Total Shareholders' Equity | 31.85M | 20.07M | 20.35M | 16.98M | 42.04M | |||
| TOTAL LIABILITIES AND EQUITY | 94.59M | 80.24M | 76.85M | 105.16M | 97.28M | |||
| Statistics | ||||||||
| Debt/Equity | 0.79 | 1.24 | 0.72 | 1.25 | 0.09 | |||
| Current Ratio | 1.79 | 1.37 | 1.35 | 1.16 | 1.64 | |||
| Return On Assets (ROA) | -12.08% | -18.28% | -5.01% | -28.17% | -45.22% | |||
| Return On Equity (ROE) | -35.89% | -73.11% | -18.93% | -174.47% | -104.64% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 2.42% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 11.21% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21