TSX-V:DEAL - CA7281231000 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -17.11M | -18.19M | -16.51M | -16.82M | -14.84M | |||
Depreciation Amortization | 3.47M | 4.17M | 3.00M | 3.34M | 3.12M | |||
Income Taxes - Deferred | N/A | 0.00 | -446.20K | N/A | N/A | |||
Change In Working Capital | 2.05M | 1.97M | 1.06M | 1.47M | -607.20K | |||
Interest Paid | N/A | 0.00 | 625.50K | 0.00 | 22.30K | |||
Taxes Paid | N/A | N/A | 0.00 | N/A | N/A | |||
Other non cash items | 3.94M | 2.97M | 1.54M | 824.30K | 1.12M | |||
OPERATING CASH FLOW | -7.65M | -9.07M | -11.36M | -11.19M | -11.21M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -4.00K | -126.30K | -29.60K | -480.60K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
INVESTING CASH FLOW | N/A | -4.00K | -126.30K | -29.60K | -480.60K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.51M | 9.23M | 12.31M | 4.60M | -1.50M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 18.60M | |||
Other Financing Activity | -500.00 | -4.20K | -808.10K | 920.00K | -244.50K | |||
FINANCING CASH FLOW | 7.51M | 9.22M | 11.50M | 5.52M | 16.86M | |||
Exchange Rate Effect | 81.00K | 24.80K | -17.40K | -24.60K | -20.60K | |||
CHANGE IN CASH | -59.30K | 170.10K | 1.70K | -5.72M | 5.15M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.65M | -9.07M | -11.36M | -11.19M | -11.21M | |||
Capital Expenditure | N/A | -4.00K | -126.30K | -29.60K | -480.60K | |||
FREE CASH FLOW | -7.65M | -9.08M | -11.48M | -11.22M | -11.69M |
All data in CAD