ASSETS | |
---|
Current Assets | |
---|
Cash | | | 127.10K | 378.60K | 208.50K | 206.80K | 5.93M | |
Receivables | | | 178.70K | 170.00K | 438.10K | 424.50K | 243.90K | |
Other Current Assets | | | 149.00K | 93.70K | 150.40K | 250.80K | 773.90K | |
Total Current Assets | | | 454.70K | 642.20K | 797.00K | 882.10K | 6.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 107.40K | 130.80K | 684.00K | 849.00K | 1.63M | |
Intangibles | | | N/A | 0.00 | 3.59M | 6.04M | 8.50M | |
Other Non-Current Assets | | | 445.40K | 442.60K | 441.20K | 440.50K | 0.00 | |
Total Non-Current Assets | | | 552.90K | 573.40K | 4.71M | 7.33M | 10.13M | |
|
TOTAL ASSETS | | | 1.01M | 1.22M | 5.51M | 8.21M | 17.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.47M | 11.30M | 1.75M | 5.81M | 200.00K | |
Current Portion Of LT Debt. | | | 15.55M | 15.37M | 4.69M | 203.40K | 389.10K | |
Accrued Expenses | | | 2.54M | 2.43M | 1.31M | N/A | N/A | |
Accounts Payable | | | 4.69M | 4.52M | 3.53M | 3.67M | 1.91M | |
Other Current Liabilities | | | 37.30K | 35.90K | 35.10K | 34.70K | 42.90K | |
Total Current Liabilities | | | 35.28M | 33.65M | 11.30M | 9.71M | 2.54M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 9.57M | 0.00 | 749.60K | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 920.00K | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 9.57M | 920.10K | 749.60K | |
|
TOTAL LIABILITIES | | | 35.28M | 33.65M | 20.87M | 10.63M | 3.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -93.56M | -90.23M | -72.08M | -57.02M | -40.81M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 59.29M | 57.77M | 56.67M | 54.53M | 54.53M | |
Other Shareholders' Equity | | | 5.60K | 26.80K | 49.10K | 68.90K | 67.70K | |
Shares Outstanding | | | 397.97M | 332.25M | 288.57M | 253.33M | 253.33M | |
Tangible Book Value per Share | | | -0.09 | -0.10 | -0.07 | -0.03 | 0.02 | |
Total Shareholders' Equity | | | -34.27M | -32.44M | -15.36M | -2.42M | 13.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.01M | 1.22M | 5.51M | 8.21M | 17.08M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | -0.74 | N/A | 0.07 | |
Current Ratio | | | 0.01 | 0.02 | 0.07 | 0.09 | 2.73 | |
Return On Assets (ROA) | | | -1698.06% | -1496.75% | -299.74% | -204.83% | -86.91% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -107.67% | |