| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 58.41M | 29.08M | 96.09M | 152.56M | 104.00M | |||
| Depreciation Amortization | 1.01M | 1.16M | 1.43M | 1.88M | 2.62M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | 8.60M | |||
| Change In Working Capital | 174.56M | 70.75M | -8.88M | 137.75M | 8.60M | |||
| Interest Paid | 288.47M | 343.25M | 280.81M | 54.91M | 28.46M | |||
| Taxes Paid | 35.74M | 28.83M | 37.91M | 43.52M | 34.77M | |||
| Other non cash items | -4.39M | -1.95M | 2.23M | 2.99M | 22.52M | |||
| OPERATING CASH FLOW | 229.59M | 99.06M | 90.87M | 295.17M | 146.33M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.59M | -6.26M | -5.72M | -3.75M | N/A | |||
| Other Investing Activity | 135.50M | 70.38M | -208.32M | -1.33B | 1.10B | |||
| INVESTING CASH FLOW | 129.91M | 64.13M | -214.05M | -1.33B | 1.10B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -19.00K | 122.08M | N/A | 157.06M | -118.14M | |||
| Stock Issued/Repurchased | 136.75M | 136.87M | 217.00K | -45.59M | -57.82M | |||
| Dividend Paid | -48.99M | -45.32M | -44.59M | -44.08M | -46.64M | |||
| Other Financing Activity | 641.75M | 449.21M | 455.79M | 745.21M | -876.44M | |||
| FINANCING CASH FLOW | 729.49M | 662.84M | 411.42M | 812.59M | -1.10B | |||
| CHANGE IN CASH | 1.09B | 826.02M | 288.25M | -224.43M | 150.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 229.59M | 99.06M | 90.87M | 295.17M | 146.33M | |||
| Capital Expenditure | -5.59M | -6.26M | -5.72M | -3.75M | N/A | |||
| FREE CASH FLOW | 224.00M | 92.80M | 85.15M | 291.43M | 146.33M | |||
All data in USD