US2505651081 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 29.22M | 162.67M | 154.48M | -488.70M | 94.50M | |||
Depreciation Amortization | 66.14M | 81.31M | 77.92M | 88.00M | 86.60M | |||
Income Taxes - Deferred | 9.12M | -51.89M | -1.00M | 34.50M | -2.90M | |||
Change In Working Capital | 22.41M | -38.35M | -91.41M | 47.70M | -10.70M | |||
Interest Paid | 29.56M | 14.82M | 23.34M | 19.50M | 8.30M | |||
Taxes Paid | 17.07M | -76.13M | 28.42M | -11.80M | 39.50M | |||
Other non cash items | 35.50M | 47.68M | 31.44M | 164.70M | 29.20M | |||
OPERATING CASH FLOW | 162.40M | 201.43M | 171.43M | -153.80M | 196.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -55.00M | -54.97M | -33.03M | -31.10M | -77.80M | |||
Other Investing Activity | -127.50M | -33.14M | -2.00M | 33.70M | 50.40M | |||
INVESTING CASH FLOW | -182.49M | -88.12M | -35.03M | 2.60M | -27.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 153.16M | 42.84M | -112.50M | 153.70M | 30.00M | |||
Stock Issued/Repurchased | -102.19M | -147.55M | 0.00 | 0.00 | -141.60M | |||
Dividend Paid | -12.16M | -13.48M | 0.00 | -7.20M | -72.60M | |||
Other Financing Activity | -28.33M | -10.29M | -8.99M | -23.60M | 800.00K | |||
FINANCING CASH FLOW | 10.48M | -128.48M | -121.49M | 123.00M | -183.40M | |||
Exchange Rate Effect | 22.00K | -523.00K | -33.00K | 1.20M | 100.00K | |||
CHANGE IN CASH | -9.59M | -15.69M | 14.88M | -27.00M | -14.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 162.40M | 201.43M | 171.43M | -153.80M | 196.70M | |||
Capital Expenditure | -55.00M | -54.97M | -33.03M | -31.10M | -77.80M | |||
FREE CASH FLOW | 107.40M | 146.45M | 138.40M | -184.90M | 118.90M |
All data in USD