| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 51.35M | 44.75M | 49.17M | 58.77M | 72.69M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 64.38M | 50.37M | 83.59M | 77.76M | 199.83M | |
| Inventories | | | 620.01M | 599.75M | 571.33M | 605.65M | 586.43M | |
| Other Current Assets | | | 36.62M | 39.95M | 73.34M | 47.75M | 55.27M | |
| Total Current Assets | | | 772.36M | 734.82M | 777.43M | 789.93M | 914.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 922.98M | 909.82M | 941.27M | 935.80M | 904.01M | |
| Investments And Advances | | | 59.94M | 56.76M | 62.86M | 63.82M | 55.58M | |
| Goodwill | | | 130.61M | 130.39M | 123.76M | 97.11M | 93.66M | |
| Intangibles | | | 81.09M | 84.64M | 82.83M | 31.87M | 15.53M | |
| Other Non-Current Assets | | | 86.02M | 92.79M | 88.08M | 91.08M | 31.65M | |
| Total Non-Current Assets | | | 1.28B | 1.27B | 1.30B | 1.22B | 1.10B | |
| |
| TOTAL ASSETS | | | 2.05B | 2.01B | 2.08B | 2.01B | 2.01B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.63M | 6.75M | 6.75M | N/A | 0.00 | |
| Accrued Expenses | | | 307.45M | 275.11M | 287.05M | 344.44M | 373.98M | |
| Accounts Payable | | | 249.42M | 271.52M | 289.37M | 255.36M | 340.88M | |
| Other Current Liabilities | | | 43.76M | 36.97M | 39.10M | 36.32M | 44.06M | |
| Total Current Liabilities | | | 610.26M | 590.35M | 622.27M | 636.13M | 758.92M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 491.63M | 484.29M | 420.34M | 281.04M | 225.54M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 648.21M | 652.81M | 671.11M | 656.40M | 617.78M | |
| Total Non-Current Liabilities | | | 1.14B | 1.14B | 1.09B | 940.59M | 843.32M | |
| |
| TOTAL LIABILITIES | | | 1.75B | 1.73B | 1.72B | 1.58B | 1.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 82.29M | 77.89M | 98.90M | 81.99M | -74.30M | |
| Minority Interest | | | 4.32M | 3.28M | 3.29M | 3.15M | N/A | |
| Common Shares | | | 1.06B | 1.05B | 1.03B | 1.02B | 1.01B | |
| Treasury Stock | | | -833.35M | -833.36M | -764.80M | -662.61M | -515.07M | |
| Other Shareholders' Equity | | | -8.85M | -11.05M | -5.64M | -5.35M | -3.62M | |
| Shares Outstanding | | | 49.61M | 47.94M | 57.22M | 63.65M | 73.36M | |
| Tangible Book Value per Share | | | 1.75 | 1.32 | 2.67 | 4.77 | 4.13 | |
| Total Shareholders' Equity | | | 298.57M | 278.49M | 359.22M | 432.90M | 412.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.05B | 2.01B | 2.08B | 2.01B | 2.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.65 | 1.74 | 1.17 | 0.65 | 0.55 | |
| Current Ratio | | | 1.27 | 1.24 | 1.25 | 1.24 | 1.20 | |
| Return On Assets (ROA) | | | -1.29% | -0.53% | 1.40% | 8.09% | 7.67% | |
| Return On Equity (ROE) | | | -8.89% | -3.79% | 8.09% | 37.58% | 37.46% | |
| Return On Invested Capital (ROIC) | | | 1.84% | 2.35% | 3.65% | 9.82% | 11.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.91% | 2.43% | 3.77% | 10.26% | 12.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.25% | 2.88% | 4.42% | 11.38% | 13.35% | |