| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 49.89M | 49.72M | 41.76M | 22.90M | 32.00M | |
| Marketable Securities | | | 41.85M | 40.57M | 114.18M | 169.10M | 8.20M | |
| Receivables | | | 285.45M | 175.86M | 112.99M | 105.00M | 50.40M | |
| Other Current Assets | | | 8.79M | 16.13M | 7.96M | 11.60M | 9.50M | |
| Total Current Assets | | | 385.97M | 282.27M | 276.89M | 308.60M | 100.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 795.00K | 1.21M | 1.89M | 1.80M | 3.40M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 35.30M | |
| Intangibles | | | 13.94M | 13.64M | 13.21M | 10.20M | 7.80M | |
| Other Non-Current Assets | | | 32.55M | 2.20M | 2.04M | 1.00M | 500.00K | |
| Total Non-Current Assets | | | 47.28M | 17.05M | 17.14M | 12.90M | 47.00M | |
| |
| TOTAL ASSETS | | | 433.25M | 299.33M | 294.02M | 321.50M | 147.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 35.10M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 700.00K | |
| Accrued Expenses | | | 27.93M | 22.37M | 15.10M | 19.70M | 17.70M | |
| Accounts Payable | | | 7.84M | 6.77M | 5.49M | 11.40M | 13.00M | |
| Other Current Liabilities | | | 8.63M | 5.92M | 5.02M | 5.30M | 2.10M | |
| Total Current Liabilities | | | 44.39M | 35.06M | 25.60M | 36.40M | 68.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 75.00M | 75.00M | 180.45M | 177.30M | 35.00M | |
| Other Non-Current Liabilities | | | 22.55M | 6.17M | 905.00K | 1.20M | 4.80M | |
| Total Non-Current Liabilities | | | 97.55M | 81.17M | 181.36M | 178.50M | 39.80M | |
| |
| TOTAL LIABILITIES | | | 141.94M | 116.23M | 206.96M | 214.90M | 108.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.52M | -152.45M | -210.32M | -161.80M | -32.90M | |
| Additional Paid In Capital | | | 345.77M | 335.33M | 296.73M | 270.00M | 14.70M | |
| Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 72.20M | |
| Treasury Stock | | | -32.21M | N/A | N/A | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 275.00K | 221.00K | 649.00K | -1.70M | -15.20M | |
| Shares Outstanding | | | 13.50M | 13.02M | 12.15M | 11.80M | 58.60M | |
| Tangible Book Value per Share | | | 20.54 | 13.02 | 6.08 | 8.17 | -0.70 | |
| Total Shareholders' Equity | | | 291.31M | 183.10M | 87.06M | 106.60M | 38.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 433.25M | 299.33M | 294.02M | 321.50M | 147.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.26 | 0.41 | 2.07 | 1.66 | 1.81 | |
| Current Ratio | | | 8.69 | 8.05 | 10.81 | 8.48 | 1.46 | |
| Return On Assets (ROA) | | | 33.87% | 19.33% | -16.50% | -40.09% | -13.59% | |
| Return On Equity (ROE) | | | 50.37% | 31.61% | -55.73% | -120.92% | -51.68% | |
| Return On Invested Capital (ROIC) | | | 29.08% | 10.35% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 38.05% | 15.72% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.93% | 17.05% | N/A | N/A | N/A | |