ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 61.69M | 49.72M | 41.76M | 22.90M | 32.00M | |
Marketable Securities | | | 41.17M | 40.57M | 114.18M | 169.10M | 8.20M | |
Receivables | | | 225.66M | 175.86M | 112.99M | 105.00M | 50.40M | |
Other Current Assets | | | 17.85M | 16.13M | 7.96M | 11.60M | 9.50M | |
Total Current Assets | | | 346.37M | 282.27M | 276.89M | 308.60M | 100.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 947.00K | 1.21M | 1.89M | 1.80M | 3.40M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 35.30M | |
Intangibles | | | 13.94M | 13.64M | 13.21M | 10.20M | 7.80M | |
Other Non-Current Assets | | | 2.31M | 2.20M | 2.04M | 1.00M | 500.00K | |
Total Non-Current Assets | | | 17.19M | 17.05M | 17.14M | 12.90M | 47.00M | |
|
TOTAL ASSETS | | | 363.56M | 299.33M | 294.02M | 321.50M | 147.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 35.10M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 700.00K | |
Accrued Expenses | | | 17.64M | 22.37M | 15.10M | 19.70M | 17.70M | |
Accounts Payable | | | 7.73M | 6.77M | 5.49M | 11.40M | 13.00M | |
Other Current Liabilities | | | 11.03M | 5.92M | 5.02M | 5.30M | 2.10M | |
Total Current Liabilities | | | 36.41M | 35.06M | 25.60M | 36.40M | 68.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 75.00M | 75.00M | 180.45M | 177.30M | 35.00M | |
Other Non-Current Liabilities | | | 35.08M | 6.17M | 905.00K | 1.20M | 4.80M | |
Total Non-Current Liabilities | | | 110.08M | 81.17M | 181.36M | 178.50M | 39.80M | |
|
TOTAL LIABILITIES | | | 146.49M | 116.23M | 206.96M | 214.90M | 108.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -114.59M | -152.45M | -210.32M | -161.80M | -32.90M | |
Additional Paid In Capital | | | 338.53M | 335.33M | 296.73M | 270.00M | 14.70M | |
Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 72.20M | |
Treasury Stock | | | -6.96M | N/A | N/A | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 97.00K | 221.00K | 649.00K | -1.70M | -15.20M | |
Shares Outstanding | | | 13.50M | 13.02M | 12.15M | 11.80M | 58.60M | |
Tangible Book Value per Share | | | 15.05 | 13.02 | 6.08 | 8.17 | -0.70 | |
Total Shareholders' Equity | | | 217.07M | 183.10M | 87.06M | 106.60M | 38.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 363.56M | 299.33M | 294.02M | 321.50M | 147.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | 0.41 | 2.07 | 1.66 | 1.81 | |
Current Ratio | | | 9.51 | 8.05 | 10.81 | 8.48 | 1.46 | |
Return On Assets (ROA) | | | 15.16% | 19.33% | -16.50% | -40.09% | -13.59% | |
Return On Equity (ROE) | | | 25.39% | 31.61% | -55.73% | -120.92% | -51.68% | |
Return On Invested Capital (ROIC) | | | 24.09% | 10.35% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 35.14% | 15.72% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.47% | 17.05% | N/A | N/A | N/A | |