USA - NYSE:DAN - US2358252052 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 72.00M | -49.00M | 48.00M | -311.00M | 200.00M | |||
| Depreciation Amortization | 368.00M | 422.00M | 416.00M | 388.00M | 389.00M | |||
| Income Taxes - Deferred | -114.00M | -29.00M | -104.00M | 153.00M | -1.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 55.00M | 50.00M | 70.00M | 182.00M | -405.00M | |||
| Interest Paid | undefined | 159.00M | 128.00M | 117.00M | 109.00M | |||
| Taxes Paid | undefined | 172.00M | 148.00M | 132.00M | 99.00M | |||
| Other non cash items | 27.00M | 56.00M | 46.00M | 237.00M | -25.00M | |||
| OPERATING CASH FLOW | 408.00M | 450.00M | 476.00M | 649.00M | 158.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -306.00M | -380.00M | -501.00M | -440.00M | -369.00M | |||
| Other Investing Activity | 29.00M | 28.00M | -27.00M | 14.00M | 76.00M | |||
| INVESTING CASH FLOW | -277.00M | -352.00M | -528.00M | -426.00M | -293.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 390.00M | -50.00M | 219.00M | 11.00M | -2.00M | |||
| Stock Issued/Repurchased | undefined | null | null | -25.00M | -23.00M | |||
| Dividend Paid | -57.00M | -58.00M | -58.00M | -58.00M | -58.00M | |||
| Other Financing Activity | -39.00M | 18.00M | -1.00M | 30.00M | -44.00M | |||
| FINANCING CASH FLOW | -145.00M | -90.00M | 160.00M | -42.00M | -127.00M | |||
| Exchange Rate Effect | 8.00M | -59.00M | 13.00M | -26.00M | -18.00M | |||
| CHANGE IN CASH | -6.00M | -51.00M | 121.00M | 155.00M | -280.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 408.00M | 450.00M | 476.00M | 649.00M | 158.00M | |||
| Capital Expenditure | -306.00M | -380.00M | -501.00M | -440.00M | -369.00M | |||
| FREE CASH FLOW | 102.00M | 70.00M | -25.00M | 209.00M | -211.00M | |||
All data in USD