USA • New York Stock Exchange • NYSE:DAN • US2358252052
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 414.00M | 494.00M | 529.00M | 425.00M | 268.00M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 17.00M | |||
| Receivables | 1.41B | 1.46B | 1.65B | 1.58B | 1.54B | |||
| Inventories | 1.11B | 1.55B | 1.68B | 1.61B | 1.56B | |||
| Other Current Assets | 1.19B | 206.00M | 247.00M | 219.00M | 196.00M | |||
| Total Current Assets | 4.13B | 3.70B | 4.10B | 3.83B | 3.59B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.20B | 2.51B | 2.64B | 2.50B | 2.45B | |||
| Investments And Advances | 96.00M | 126.00M | 123.00M | 136.00M | 174.00M | |||
| Goodwill | N/A | 250.00M | 263.00M | 259.00M | 482.00M | |||
| Intangibles | 74.00M | 150.00M | 182.00M | 201.00M | 233.00M | |||
| Other Non-Current Assets | 1.61B | 717.00M | 632.00M | 520.00M | 711.00M | |||
| Total Non-Current Assets | 3.98B | 3.78B | 3.86B | 3.62B | 4.05B | |||
| TOTAL ASSETS | 8.11B | 7.49B | 7.96B | 7.45B | 7.63B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 630.00M | 8.00M | 22.00M | 52.00M | 23.00M | |||
| Current Portion Of LT Debt. | 22.00M | 214.00M | 35.00M | 8.00M | 8.00M | |||
| Accrued Expenses | 538.00M | 560.00M | 528.00M | 419.00M | 407.00M | |||
| Accounts Payable | 1.21B | 1.52B | 1.76B | 1.84B | 1.57B | |||
| Other Current Liabilities | 762.00M | 257.00M | 261.00M | 162.00M | 165.00M | |||
| Total Current Liabilities | 3.16B | 2.56B | 2.60B | 2.48B | 2.17B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.56B | 2.39B | 2.60B | 2.35B | 2.39B | |||
| Deferred Taxes/Income | N/A | 53.00M | 34.00M | 30.00M | 32.00M | |||
| Other Non-Current Liabilities | 1.05B | 897.00M | 903.00M | 794.00M | 867.00M | |||
| Total Non-Current Liabilities | 3.86B | 3.59B | 3.79B | 3.42B | 3.54B | |||
| TOTAL LIABILITIES | 7.01B | 6.15B | 6.39B | 5.90B | 5.71B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 297.00M | 204.00M | 317.00M | 321.00M | 662.00M | |||
| Additional Paid In Capital | 1.86B | 2.28B | 2.25B | 2.23B | 2.43B | |||
| Minority Interest | 245.00M | 252.00M | 253.00M | 247.00M | 251.00M | |||
| Common Shares | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
| Treasury Stock | -21.00M | -13.00M | -9.00M | 0.00 | -184.00M | |||
| Other Shareholders' Equity | -1.05B | -1.14B | -990.00M | -1.00B | -985.00M | |||
| Shares Outstanding | 121.92M | 144.99M | 144.39M | 143.37M | 144.24M | |||
| Tangible Book Value per Share | 8.36 | 6.43 | 7.83 | 7.61 | 8.37 | |||
| Total Shareholders' Equity | 1.09B | 1.33B | 1.57B | 1.55B | 1.92B | |||
| TOTAL LIABILITIES AND EQUITY | 8.11B | 7.49B | 7.96B | 7.45B | 7.63B | |||
| Statistics | ||||||||
| Debt/Equity | 2.92 | 1.80 | 1.66 | 1.55 | 1.25 | |||
| Current Ratio | 1.31 | 1.45 | 1.58 | 1.54 | 1.65 | |||
| Return On Assets (ROA) | 0.68% | -0.76% | 0.48% | -3.25% | 2.58% | |||
| Return On Equity (ROE) | 5.03% | -4.28% | 2.41% | -15.60% | 10.25% | |||
| Return On Invested Capital (ROIC) | 1.87% | 5.67% | 5.27% | 4.40% | 5.42% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.02% | 6.30% | 5.84% | 4.81% | 5.72% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.05% | 6.93% | 6.43% | 5.35% | 6.63% | |||
All data in USD , ROIC based on taxRate of 0.21