ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.88M | 12.72M | 9.74M | 14.02M | 300.00 | |
Receivables | | | 989.20K | 10.10K | 196.70K | 1.87M | 2.63M | |
Total Current Assets | | | 19.87M | 12.73M | 9.93M | 15.89M | 2.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.42M | 2.57M | 2.37M | 2.29M | 2.27M | |
Investments And Advances | | | 12.94M | 10.05M | 14.59M | 9.88M | 13.69M | |
Intangibles | | | 2.46M | 2.68M | 2.83M | 2.93M | 3.31M | |
Other Non-Current Assets | | | 16.50K | 33.90K | N/A | 10.60K | 0.00 | |
Total Non-Current Assets | | | 95.43M | 84.82M | 82.32M | 78.21M | 52.43M | |
|
TOTAL ASSETS | | | 115.31M | 97.54M | 92.25M | 94.10M | 55.06M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.03M | 3.09M | 3.09M | 3.09M | 6.76M | |
Accrued Expenses | | | 1.99M | 2.35M | 2.48M | N/A | N/A | |
Accounts Payable | | | 419.60K | 460.70K | 617.30K | N/A | N/A | |
Other Current Liabilities | | | 1.86M | N/A | N/A | 166.20K | 316.00K | |
Total Current Liabilities | | | 7.29M | 5.90M | 6.19M | 3.26M | 7.08M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.53M | 51.58M | 54.12M | 59.62M | 26.67M | |
Deferred Taxes/Income | | | 1.20K | 282.50K | 13.30K | 0.00 | 73.30K | |
Other Non-Current Liabilities | | | 2.31M | 2.15M | 2.04M | 4.60M | 3.99M | |
Total Non-Current Liabilities | | | 66.83M | 54.02M | 56.17M | 64.22M | 30.73M | |
|
TOTAL LIABILITIES | | | 74.13M | 59.92M | 62.36M | 67.48M | 37.81M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 28.55M | 25.04M | 19.48M | 16.36M | 11.25M | |
Additional Paid In Capital | | | 5.21M | 5.21M | 3.90M | 3.90M | N/A | |
Common Shares | | | 7.50M | 7.50M | 6.60M | 6.60M | 6.00M | |
Shares Outstanding | | | 18.75M | 18.75M | 16.50M | 16.50M | 16.50M | |
Tangible Book Value per Share | | | 2.06 | 1.86 | 1.64 | 1.44 | 0.84 | |
Total Shareholders' Equity | | | 41.18M | 37.63M | 29.90M | 26.63M | 17.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 115.31M | 97.54M | 92.25M | 94.10M | 55.06M | |
|
Statistics | |
---|
Debt/Equity | | | 1.64 | 1.45 | 1.91 | 2.36 | 1.94 | |
Current Ratio | | | 2.72 | 2.16 | 1.61 | 4.88 | 0.37 | |
Return On Assets (ROA) | | | 9.66% | 8.41% | 6.07% | 5.56% | 4.44% | |
Return On Equity (ROE) | | | 27.04% | 21.79% | 18.74% | 19.66% | 14.18% | |
Return On Invested Capital (ROIC) | | | 11.89% | 10.61% | 7.51% | 7.14% | 7.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.33% | 12.26% | 8.43% | 8.39% | 7.96% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.72% | 12.67% | 8.74% | 8.71% | 8.47% | |