USA - New York Stock Exchange - NYSE:CVNA - US1468691027 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.14B | 1.72B | 530.00M | 434.00M | 403.00M | |||
| Marketable Securities | N/A | N/A | N/A | 1.33B | 356.00M | |||
| Receivables | 1.08B | 915.00M | 1.07B | 253.00M | 206.00M | |||
| Inventories | 2.32B | 1.61B | 1.15B | 1.88B | 3.15B | |||
| Other Current Assets | 731.00M | 630.00M | 568.00M | 697.00M | 778.00M | |||
| Total Current Assets | 6.26B | 4.87B | 3.32B | 4.59B | 4.89B | |||
| Non-Current Assets | ||||||||
| PPE Net | 3.17B | 3.21B | 3.44B | 3.78B | 1.93B | |||
| Goodwill | 3.00M | N/A | N/A | 0.00 | 9.00M | |||
| Intangibles | 35.00M | 34.00M | 52.00M | 70.00M | 4.00M | |||
| Other Non-Current Assets | 385.00M | 368.00M | 261.00M | 254.00M | 181.00M | |||
| Total Non-Current Assets | 3.59B | 3.62B | 3.75B | 4.10B | 2.12B | |||
| TOTAL ASSETS | 9.85B | 8.48B | 7.07B | 8.70B | 7.01B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 73.00M | 67.00M | 668.00M | 1.53B | 2.05B | |||
| Current Portion Of LT Debt. | 320.00M | 309.00M | 189.00M | 201.00M | 152.00M | |||
| Accrued Expenses | 432.00M | 482.00M | 275.00M | 466.00M | 440.00M | |||
| Accounts Payable | 437.00M | 311.00M | 288.00M | 292.00M | 185.00M | |||
| Other Current Liabilities | 286.00M | 169.00M | 116.00M | 99.00M | 60.00M | |||
| Total Current Liabilities | 1.55B | 1.34B | 1.54B | 2.59B | 2.89B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.81B | 5.26B | 5.42B | 6.57B | 3.21B | |||
| Other Non-Current Liabilities | 544.00M | 515.00M | 503.00M | 585.00M | 392.00M | |||
| Total Non-Current Liabilities | 6.03B | 5.89B | 5.29B | 6.62B | 3.82B | |||
| TOTAL LIABILITIES | 7.57B | 7.22B | 6.83B | 9.22B | 6.71B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -866.00M | -1.42B | -1.63B | -2.08B | -489.00M | |||
| Additional Paid In Capital | 3.15B | 2.68B | 1.87B | 1.56B | 795.00M | |||
| Minority Interest | 672.00M | 115.00M | -627.00M | -535.00M | 219.00M | |||
| Common Shares | 217.20K | 212.40K | 199.90K | 200.00K | 200.00K | |||
| Other Shareholders' Equity | -217.20K | -212.40K | -199.90K | -200.00K | -200.00K | |||
| Shares Outstanding | 217.30M | 212.39M | 199.86M | 188.90M | 172.80M | |||
| Tangible Book Value per Share | 10.31 | 5.77 | 0.96 | -3.11 | 1.70 | |||
| Total Shareholders' Equity | 2.28B | 1.26B | 243.00M | -518.00M | 306.00M | |||
| TOTAL LIABILITIES AND EQUITY | 9.85B | 8.48B | 7.07B | 8.70B | 7.01B | |||
| Statistics | ||||||||
| Debt/Equity | 2.14 | 4.22 | 25.04 | -15.65 | 17.19 | |||
| Current Ratio | 4.05 | 3.64 | 2.16 | 1.77 | 1.69 | |||
| Return On Assets (ROA) | 6.38% | 2.48% | 6.36% | -18.25% | -1.92% | |||
| Return On Equity (ROE) | 27.60% | 16.67% | 185.19% | N/A | -44.12% | |||
| Return On Invested Capital (ROIC) | 17.57% | 11.76% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.60% | 15.44% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 23.74% | 15.53% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.14