ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.86B | 1.72B | 530.00M | 434.00M | 403.00M | |
Marketable Securities | | | N/A | N/A | N/A | 1.33B | 356.00M | |
Receivables | | | 1.09B | 915.00M | 1.07B | 253.00M | 206.00M | |
Inventories | | | 2.02B | 1.61B | 1.15B | 1.88B | 3.15B | |
Other Current Assets | | | 706.00M | 630.00M | 568.00M | 697.00M | 778.00M | |
Total Current Assets | | | 5.67B | 4.87B | 3.32B | 4.59B | 4.89B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.15B | 3.21B | 3.44B | 3.78B | 1.93B | |
Goodwill | | | 2.00M | N/A | N/A | 0.00 | 9.00M | |
Intangibles | | | 32.00M | 34.00M | 52.00M | 70.00M | 4.00M | |
Other Non-Current Assets | | | 507.00M | 368.00M | 261.00M | 254.00M | 181.00M | |
Total Non-Current Assets | | | 3.69B | 3.62B | 3.75B | 4.10B | 2.12B | |
|
TOTAL ASSETS | | | 9.37B | 8.48B | 7.07B | 8.70B | 7.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 72.00M | 67.00M | 668.00M | 1.53B | 2.05B | |
Current Portion Of LT Debt. | | | 312.00M | 309.00M | 189.00M | 201.00M | 152.00M | |
Accrued Expenses | | | 421.00M | 482.00M | 275.00M | 466.00M | 440.00M | |
Accounts Payable | | | 334.00M | 311.00M | 288.00M | 292.00M | 185.00M | |
Other Current Liabilities | | | 278.00M | 169.00M | 116.00M | 99.00M | 60.00M | |
Total Current Liabilities | | | 1.42B | 1.34B | 1.54B | 2.59B | 2.89B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.32B | 5.26B | 5.42B | 6.57B | 3.21B | |
Other Non-Current Liabilities | | | 509.00M | 515.00M | 503.00M | 585.00M | 392.00M | |
Total Non-Current Liabilities | | | 6.22B | 5.89B | 5.29B | 6.62B | 3.82B | |
|
TOTAL LIABILITIES | | | 7.64B | 7.22B | 6.83B | 9.22B | 6.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.02B | -1.42B | -1.63B | -2.08B | -489.00M | |
Additional Paid In Capital | | | 2.75B | 2.68B | 1.87B | 1.56B | 795.00M | |
Minority Interest | | | 387.00M | 115.00M | -627.00M | -535.00M | 219.00M | |
Common Shares | | | 215.00K | 212.40K | 199.90K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | -215.00K | -212.40K | -199.90K | -200.00K | -200.00K | |
Shares Outstanding | | | 214.96M | 212.39M | 199.86M | 188.90M | 172.80M | |
Tangible Book Value per Share | | | 7.89 | 5.77 | 0.96 | -3.11 | 1.70 | |
Total Shareholders' Equity | | | 1.73B | 1.26B | 243.00M | -518.00M | 306.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.37B | 8.48B | 7.07B | 8.70B | 7.01B | |
|
Statistics | |
---|
Debt/Equity | | | 3.12 | 4.22 | 25.04 | -15.65 | 17.19 | |
Current Ratio | | | 4.00 | 3.64 | 2.16 | 1.77 | 1.69 | |
Return On Assets (ROA) | | | 6.01% | 2.48% | 6.36% | -18.25% | -1.92% | |
Return On Equity (ROE) | | | 32.54% | 16.67% | 185.19% | N/A | -44.12% | |
Return On Invested Capital (ROIC) | | | 16.05% | 11.76% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.89% | 15.44% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.00% | 15.53% | N/A | N/A | N/A | |