| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 50.40M | 61.09M | 79.71M | 103.50M | 49.80M | |
| Marketable Securities | | | N/A | 0.00 | N/A | N/A | N/A | |
| Receivables | | | 1.61M | 3.12M | 4.12M | 600.00K | 4.00M | |
| Inventories | | | 117.57M | 122.64M | 130.43M | 105.80M | 123.80M | |
| Other Current Assets | | | 19.64M | 10.22M | 10.84M | 13.00M | 15.00M | |
| Total Current Assets | | | 189.20M | 197.06M | 225.10M | 222.90M | 192.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 266.94M | 264.86M | 287.51M | 317.30M | 277.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.26M | 846.00K | 6.11M | 4.10M | 4.30M | |
| Total Non-Current Assets | | | 268.20M | 265.71M | 293.62M | 321.40M | 281.40M | |
| |
| TOTAL ASSETS | | | 457.41M | 462.77M | 518.72M | 544.30M | 474.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 69.80M | 71.55M | 69.15M | 79.50M | 88.20M | |
| Accounts Payable | | | 96.25M | 102.46M | 100.37M | 80.70M | 98.90M | |
| Other Current Liabilities | | | 1.33M | 388.00K | 384.00K | 300.00K | 400.00K | |
| Total Current Liabilities | | | 167.38M | 174.39M | 169.90M | 160.60M | 187.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 142.00K | 142.00K | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 176.65M | 175.06M | 191.11M | 217.30M | 170.40M | |
| Total Non-Current Liabilities | | | 176.79M | 175.20M | 191.11M | 217.20M | 170.40M | |
| |
| TOTAL LIABILITIES | | | 344.17M | 349.59M | 361.01M | 377.80M | 357.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 280.59M | 275.90M | 319.07M | 331.10M | 272.20M | |
| Additional Paid In Capital | | | 109.79M | 108.10M | 105.69M | 102.40M | 101.00M | |
| Common Shares | | | 162.00K | 162.00K | 160.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -277.30M | -270.99M | -267.21M | -267.20M | -257.20M | |
| Other Shareholders' Equity | | | N/A | 113.17M | 157.71M | 166.44M | 116.14M | |
| Shares Outstanding | | | 8.31M | 8.55M | 8.55M | 8.40M | 8.60M | |
| Tangible Book Value per Share | | | 13.63 | 13.24 | 18.44 | 19.81 | 13.50 | |
| Total Shareholders' Equity | | | 113.24M | 113.18M | 157.71M | 166.40M | 116.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 457.41M | 462.77M | 518.72M | 544.30M | 474.00M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.13 | 1.13 | 1.32 | 1.39 | 1.03 | |
| Return On Assets (ROA) | | | -3.64% | -9.33% | -2.31% | 10.82% | 13.12% | |
| Return On Equity (ROE) | | | -14.70% | -38.14% | -7.60% | 35.40% | 53.57% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.31% | 21.92% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.16% | 26.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 3.16% | 26.53% | |