| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | 14.40M | 35.90M | |
| Cash Equivalents | | | 13.06M | 3.81M | 10.31M | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 189.04M | 224.79M | 245.93M | 231.40M | 197.00M | |
| Inventories | | | 1.04B | 1.05B | 985.79M | 596.70M | 410.50M | |
| Other Current Assets | | | 19.76M | 23.56M | 23.86M | 25.80M | 13.20M | |
| Total Current Assets | | | 1.26B | 1.30B | 1.27B | 868.20M | 656.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.33B | 1.23B | 1.10B | 1.04B | 979.00M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 705.05M | 704.81M | 704.01M | 703.80M | 695.90M | |
| Intangibles | | | 232.33M | 267.14M | 299.07M | 329.00M | 327.80M | |
| Other Non-Current Assets | | | 12.87M | 1.30M | 1.57M | 2.10M | 0 | |
| Total Non-Current Assets | | | 2.28B | 2.20B | 2.10B | 2.07B | 2.03B | |
| |
| TOTAL ASSETS | | | 3.54B | 3.50B | 3.37B | 2.94B | 2.68B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 733.59M | 801.33M | 662.31M | 0 | 0 | |
| Current Portion Of LT Debt. | | | 20.89M | 7.84M | 8.26M | 8.70M | 10.40M | |
| Accrued Expenses | | | 100.46M | 71.53M | 73.96M | 67.50M | 59.10M | |
| Accounts Payable | | | 107.09M | 88.49M | 117.65M | 223.90M | 163.80M | |
| Other Current Liabilities | | | 27.47M | 31.51M | 35.21M | 334.70M | 207.30M | |
| Total Current Liabilities | | | 989.49M | 1.00B | 897.39M | 634.90M | 440.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.63B | 1.52B | 1.49B | 1.36B | 1.31B | |
| Deferred Taxes/Income | | | 38.57M | 31.40M | 33.35M | 29.10M | 15.60M | |
| Other Non-Current Liabilities | | | 99.10M | 88.67M | 32.71M | 27.80M | 55.70M | |
| Total Non-Current Liabilities | | | 1.77B | 1.64B | 1.55B | 1.41B | 1.38B | |
| |
| TOTAL LIABILITIES | | | 2.76B | 2.64B | 2.45B | 2.05B | 1.83B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -638.46M | -586.53M | -557.87M | -608.60M | -647.50M | |
| Additional Paid In Capital | | | 1.56B | 1.55B | 1.54B | 1.52B | 1.51B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 25.00K | 25.00K | 25.00K | 0 | 0 | |
| Treasury Stock | | | -122.60M | -88.23M | -56.52M | -15.50M | -3.00M | |
| Other Shareholders' Equity | | | -11.68M | -14.74M | -5.98M | -8.90M | null | |
| Shares Outstanding | | | 226.56M | 233.79M | 241.01M | 246.10M | 247.00M | |
| Tangible Book Value per Share | | | -0.674 | -0.4732 | -0.3563 | -0.5868 | -0.6688 | |
| Total Shareholders' Equity | | | 784.68M | 861.31M | 917.20M | 888.40M | 858.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.54B | 3.50B | 3.37B | 2.94B | 2.68B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.01 | 2.69 | 2.34 | 1.53 | 1.53 | |
| Current Ratio | | | 1.27 | 1.30 | 1.41 | 1.37 | 1.49 | |
| Return On Assets (ROA) | | | -0.69% | -0.82% | 1.51% | 1.32% | -6.76% | |
| Return On Equity (ROE) | | | -3.10% | -3.33% | 5.53% | 4.38% | -21.14% | |
| Return On Invested Capital (ROIC) | | | 3.51% | 3.19% | 5.16% | 4.91% | 0.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.53% | 3.20% | 5.18% | 4.91% | 0.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.94% | 4.53% | 7.63% | 8.90% | 0.70% | |