ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 14.40M | 35.90M | |
Cash Equivalents | | | 5.26M | 3.81M | 10.31M | N/A | N/A | |
Receivables | | | 196.83M | 224.79M | 245.93M | 231.40M | 197.00M | |
Inventories | | | 1.09B | 1.05B | 985.79M | 596.70M | 410.50M | |
Other Current Assets | | | 39.58M | 23.56M | 23.86M | 25.80M | 13.20M | |
Total Current Assets | | | 1.33B | 1.30B | 1.27B | 868.20M | 656.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29B | 1.23B | 1.10B | 1.04B | 979.00M | |
Goodwill | | | 705.23M | 704.81M | 704.01M | 703.80M | 695.90M | |
Intangibles | | | 239.15M | 267.14M | 299.07M | 329.00M | 327.80M | |
Other Non-Current Assets | | | 13.85M | 1.30M | 1.57M | 2.10M | 0.00 | |
Total Non-Current Assets | | | 2.25B | 2.20B | 2.10B | 2.07B | 2.03B | |
|
TOTAL ASSETS | | | 3.58B | 3.50B | 3.37B | 2.94B | 2.68B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 23.11M | 7.84M | 8.26M | 8.70M | 10.40M | |
Accrued Expenses | | | 96.25M | 71.53M | 73.96M | 67.50M | 59.10M | |
Accounts Payable | | | 536.89M | 418.99M | 370.85M | 223.90M | 163.80M | |
Other Current Liabilities | | | 403.39M | 502.34M | 444.33M | 334.70M | 207.30M | |
Total Current Liabilities | | | 1.06B | 1.00B | 897.39M | 634.90M | 440.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.59B | 1.52B | 1.49B | 1.36B | 1.31B | |
Deferred Taxes/Income | | | 39.39M | 31.40M | 33.35M | 29.10M | 15.60M | |
Other Non-Current Liabilities | | | 97.89M | 88.67M | 32.71M | 27.80M | 55.70M | |
Total Non-Current Liabilities | | | 1.73B | 1.64B | 1.55B | 1.41B | 1.38B | |
|
TOTAL LIABILITIES | | | 2.79B | 2.64B | 2.45B | 2.05B | 1.83B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -632.70M | -586.53M | -557.87M | -608.60M | -647.50M | |
Additional Paid In Capital | | | 1.56B | 1.55B | 1.54B | 1.52B | 1.51B | |
Common Shares | | | 25.00K | 25.00K | 25.00K | 0.00 | 0.00 | |
Treasury Stock | | | -122.60M | -88.23M | -56.52M | -15.50M | -3.00M | |
Other Shareholders' Equity | | | -9.91M | -14.74M | -5.98M | -8.90M | N/A | |
Shares Outstanding | | | 226.56M | 233.79M | 241.01M | 246.10M | 247.00M | |
Tangible Book Value per Share | | | -0.68 | -0.47 | -0.36 | -0.59 | -0.67 | |
Total Shareholders' Equity | | | 790.13M | 861.31M | 917.20M | 888.40M | 858.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.58B | 3.50B | 3.37B | 2.94B | 2.68B | |
|
Statistics | |
---|
Debt/Equity | | | 2.01 | 1.76 | 1.62 | 1.53 | 1.53 | |
Current Ratio | | | 1.26 | 1.30 | 1.41 | 1.37 | 1.49 | |
Return On Assets (ROA) | | | -1.01% | -0.82% | 1.51% | 1.32% | -6.76% | |
Return On Equity (ROE) | | | -4.56% | -3.33% | 5.53% | 4.38% | -21.14% | |
Return On Invested Capital (ROIC) | | | 4.28% | 4.22% | 6.54% | 4.91% | 0.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.29% | 4.22% | 6.57% | 4.91% | 0.38% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.87% | 6.91% | 11.09% | 8.90% | 0.70% | |