NYSE:CTOS - US23204X1037 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -36.01M | -28.66M | 50.71M | 38.90M | -181.50M | |||
Depreciation Amortization | 250.05M | 235.84M | 218.99M | 223.50M | 209.10M | |||
Income Taxes - Deferred | 5.72M | -1.66M | 4.24M | 7.40M | 3.90M | |||
Change In Working Capital | 104.21M | -41.84M | -262.11M | -178.10M | 18.10M | |||
Interest Paid | 153.78M | 152.34M | 122.87M | 81.20M | 92.60M | |||
Taxes Paid | 732.00K | 4.14M | 2.13M | 600.00K | 500.00K | |||
Other non cash items | -44.03M | -41.70M | -42.72M | -45.70M | 89.40M | |||
OPERATING CASH FLOW | 279.93M | 121.98M | -30.88M | 46.00M | 138.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -458.40M | -398.32M | -364.19M | -340.80M | -188.40M | |||
Other Investing Activity | 229.80M | 210.83M | 187.59M | 121.90M | -1.24B | |||
INVESTING CASH FLOW | -228.60M | -187.49M | -176.60M | -218.90M | -1.43B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 68.24M | 19.13M | 125.72M | 37.80M | 584.00M | |||
Stock Issued/Repurchased | -38.55M | -28.98M | -38.84M | -10.30M | 883.00M | |||
Other Financing Activity | -84.28M | 68.14M | 116.00M | 126.40M | -143.90M | |||
FINANCING CASH FLOW | -54.58M | 58.28M | 202.88M | 153.90M | 1.32B | |||
Exchange Rate Effect | 453.00K | 713.00K | 554.00K | -2.50M | N/A | |||
CHANGE IN CASH | -2.80M | -6.50M | -4.05M | -21.50M | 32.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 279.93M | 121.98M | -30.88M | 46.00M | 138.90M | |||
Capital Expenditure | -458.40M | -398.32M | -364.19M | -340.80M | -188.40M | |||
FREE CASH FLOW | -178.47M | -276.33M | -395.07M | -294.80M | -49.50M |
All data in USD