USA - NYSE:CTOS - US23204X1037 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -24.35M | -28.66M | 50.71M | 38.90M | -181.50M | |||
| Depreciation Amortization | 257.58M | 235.84M | 218.99M | 223.50M | 209.10M | |||
| Income Taxes - Deferred | 6.03M | -1.66M | 4.24M | 7.40M | 3.90M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 150.18M | -41.84M | -262.11M | -178.10M | 18.10M | |||
| Interest Paid | 151.25M | 152.34M | 122.87M | 81.20M | 92.60M | |||
| Taxes Paid | 697.00K | 4.14M | 2.13M | 600.00K | 500.00K | |||
| Other non cash items | -44.58M | -41.70M | -42.72M | -45.70M | 89.40M | |||
| OPERATING CASH FLOW | 344.86M | 121.98M | -30.88M | 46.00M | 138.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -468.73M | -398.32M | -364.19M | -340.80M | -188.40M | |||
| Other Investing Activity | 212.34M | 210.83M | 187.59M | 121.90M | -1.24B | |||
| INVESTING CASH FLOW | -256.39M | -187.49M | -176.60M | -218.90M | -1.43B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -946.21M | -524.88M | -547.90M | 37.80M | 584.00M | |||
| Stock Issued/Repurchased | -32.58M | -28.98M | -38.84M | -10.30M | 883.00M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | 894.59M | 612.15M | 789.62M | 126.40M | -143.90M | |||
| FINANCING CASH FLOW | -84.19M | 58.28M | 202.88M | 153.90M | 1.32B | |||
| Exchange Rate Effect | 346.00K | 713.00K | 554.00K | -2.50M | null | |||
| CHANGE IN CASH | 4.62M | -6.50M | -4.05M | -21.50M | 32.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 344.86M | 121.98M | -30.88M | 46.00M | 138.90M | |||
| Capital Expenditure | -468.73M | -398.32M | -364.19M | -340.80M | -188.40M | |||
| FREE CASH FLOW | -123.88M | -276.33M | -395.07M | -294.80M | -49.50M | |||
All data in USD