NYSE:CTOS - New York Stock Exchange, Inc. - US23204X1037 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -32.11M | -28.66M | 50.71M | 38.90M | -181.50M | |||
Depreciation Amortization | 241.82M | 235.84M | 218.99M | 223.50M | 209.10M | |||
Income Taxes - Deferred | -7.38M | -1.66M | 4.24M | 7.40M | 3.90M | |||
Change In Working Capital | 30.25M | -41.84M | -262.11M | -178.10M | 18.10M | |||
Interest Paid | 156.08M | 152.34M | 122.87M | 81.20M | 92.60M | |||
Taxes Paid | 2.01M | 4.14M | 2.13M | 600.00K | 500.00K | |||
Other non cash items | -40.58M | -41.70M | -42.72M | -45.70M | 89.40M | |||
OPERATING CASH FLOW | 192.00M | 121.98M | -30.88M | 46.00M | 138.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -434.70M | -398.32M | -364.19M | -340.80M | -188.40M | |||
Other Investing Activity | 209.32M | 210.83M | 187.59M | 121.90M | -1.24B | |||
INVESTING CASH FLOW | -225.38M | -187.49M | -176.60M | -218.90M | -1.43B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 87.90M | 19.13M | 125.72M | 37.80M | 584.00M | |||
Stock Issued/Repurchased | -54.80M | -28.98M | -38.84M | -10.30M | 883.00M | |||
Other Financing Activity | -3.12M | 68.14M | 116.00M | 126.40M | -143.90M | |||
FINANCING CASH FLOW | 29.98M | 58.28M | 202.88M | 153.90M | 1.32B | |||
Exchange Rate Effect | 791.00K | 713.00K | 554.00K | -2.50M | N/A | |||
CHANGE IN CASH | -2.61M | -6.50M | -4.05M | -21.50M | 32.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 192.00M | 121.98M | -30.88M | 46.00M | 138.90M | |||
Capital Expenditure | -434.70M | -398.32M | -364.19M | -340.80M | -188.40M | |||
FREE CASH FLOW | -242.70M | -276.33M | -395.07M | -294.80M | -49.50M |
All data in USD