US14843C1053 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -30.80M | -57.47M | -67.14M | -31.29M | -10.28M | |||
Depreciation Amortization | 12.78M | 12.33M | 10.54M | 3.41M | 470.00K | |||
Income Taxes - Deferred | -233.00K | -223.00K | -1.88M | -8.74M | N/A | |||
Change In Working Capital | -13.78M | -6.63M | -10.00K | -4.10M | 9.15M | |||
Interest Paid | N/A | 11.00K | 20.00K | 0.00 | 1.98M | |||
Taxes Paid | N/A | 198.00K | 120.00K | 20.00K | 100.00K | |||
Other non cash items | 45.01M | 46.36M | 16.82M | 21.74M | 10.53M | |||
OPERATING CASH FLOW | 12.98M | -5.63M | -41.66M | -18.98M | 9.87M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -19.43M | -13.62M | -5.63M | -3.48M | -4.75M | |||
Other Investing Activity | -33.03M | -2.56M | -160.91M | -63.17M | 0.00 | |||
INVESTING CASH FLOW | -52.46M | -16.18M | -166.55M | -66.66M | -4.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 9.86M | -142.00K | -120.00K | -10.00K | -27.36M | |||
Stock Issued/Repurchased | 234.00K | 269.00K | 830.00K | 4.23M | 331.63M | |||
Other Financing Activity | -2.48M | -2.42M | 800.00K | 1.20M | 1.62M | |||
FINANCING CASH FLOW | 7.62M | -2.30M | 1.52M | 5.42M | 305.89M | |||
CHANGE IN CASH | -31.87M | -24.11M | -206.69M | -80.22M | 311.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 12.98M | -5.63M | -41.66M | -18.98M | 9.87M | |||
Capital Expenditure | -19.43M | -13.62M | -5.63M | -3.48M | -4.75M | |||
FREE CASH FLOW | -6.45M | -19.25M | -47.29M | -22.46M | 5.12M |
All data in USD