ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 82.23M | 119.71M | 98.84M | 122.90M | 329.60M | |
Marketable Securities | | | 193.70M | 173.42M | 144.26M | 135.70M | N/A | |
Receivables | | | 52.31M | 51.22M | 38.30M | 23.50M | 17.30M | |
Inventories | | | 8.37M | 8.13M | 7.94M | 4.00M | 2.00M | |
Other Current Assets | | | 12.06M | 7.67M | 6.29M | 6.20M | 4.80M | |
Total Current Assets | | | 348.67M | 360.15M | 295.63M | 292.30M | 353.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 89.56M | 62.71M | 37.74M | 26.50M | 16.90M | |
Investments And Advances | | | 0.00 | N/A | N/A | N/A | N/A | |
Goodwill | | | 10.69M | 10.69M | 10.69M | 10.70M | N/A | |
Intangibles | | | 93.43M | 95.54M | 106.64M | 115.70M | 88.90M | |
Other Non-Current Assets | | | 1.24M | 1.23M | 1.44M | 1.10M | 1.70M | |
Total Non-Current Assets | | | 196.06M | 171.08M | 157.71M | 155.00M | 108.90M | |
|
TOTAL ASSETS | | | 544.73M | 531.24M | 453.34M | 447.30M | 462.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.94M | 379.00K | 71.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 31.37M | 38.46M | 33.85M | 29.40M | 20.60M | |
Accounts Payable | | | 13.18M | 6.90M | 10.27M | 4.70M | 2.50M | |
Other Current Liabilities | | | 4.40M | 3.66M | 3.48M | 1.80M | 1.70M | |
Total Current Liabilities | | | 50.89M | 49.39M | 47.67M | 36.10M | 24.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.46M | 10.06M | 25.00K | 100.00K | 100.00K | |
Deferred Taxes/Income | | | 3.13M | 1.61M | 206.00K | 400.00K | 600.00K | |
Other Non-Current Liabilities | | | 26.88M | 14.35M | 14.17M | 11.50M | 25.20M | |
Total Non-Current Liabilities | | | 38.46M | 26.01M | 14.40M | 12.10M | 25.90M | |
|
TOTAL LIABILITIES | | | 89.35M | 75.40M | 62.07M | 48.20M | 50.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -221.45M | -200.13M | -218.37M | -160.90M | -93.80M | |
Additional Paid In Capital | | | 676.76M | 655.70M | 609.48M | 560.40M | 505.50M | |
Common Shares | | | 29.00K | 28.00K | 27.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 39.00K | 230.00K | 136.00K | -400.00K | N/A | |
Shares Outstanding | | | 28.98M | 28.48M | 27.41M | 26.60M | 25.40M | |
Tangible Book Value per Share | | | 12.12 | 12.27 | 9.99 | 10.26 | 12.71 | |
Total Shareholders' Equity | | | 455.38M | 455.83M | 391.27M | 399.20M | 411.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 544.73M | 531.24M | 453.34M | 447.30M | 462.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 6.85 | 7.29 | 6.20 | 8.10 | 14.20 | |
Return On Assets (ROA) | | | -1.74% | 3.43% | -12.68% | -15.00% | -6.77% | |
Return On Equity (ROE) | | | -2.08% | 4.00% | -14.69% | -16.81% | -7.60% | |
Return On Invested Capital (ROIC) | | | N/A | 1.42% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.63% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.30% | N/A | N/A | N/A | |