ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 343.67M | 131.59M | 126.02M | 170.31M | 262.09M | |
Marketable Securities | | | 754.00K | 753.00K | 804.00K | 1.55M | 2.26M | |
Receivables | | | 222.14M | 147.76M | 147.32M | 191.89M | 28.49M | |
Inventories | | | 218.11M | 209.45M | 149.61M | 143.50M | 62.83M | |
Other Current Assets | | | 34.72M | 56.69M | 63.11M | 64.95M | 5.99M | |
Total Current Assets | | | 819.39M | 546.25M | 486.86M | 572.19M | 361.66M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.71B | 5.72B | 5.29B | 4.71B | 1.31B | |
Investments And Advances | | | 957.00K | 686.00K | 824.00K | 1.63M | 6.08M | |
Other Non-Current Assets | | | 98.53M | 98.69M | 99.98M | 100.35M | 48.49M | |
Total Non-Current Assets | | | 5.82B | 5.82B | 5.39B | 4.81B | 1.37B | |
|
TOTAL ASSETS | | | 6.63B | 6.37B | 5.87B | 5.38B | 1.73B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 133.83M | 117.05M | 25.62M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 151.73M | 138.88M | 65.16M | 28.93M | 3.41M | |
Accrued Expenses | | | 5.67M | 7.71M | 8.46M | 30.50M | 50.14M | |
Accounts Payable | | | 354.71M | 330.18M | 272.28M | 284.91M | 97.38M | |
Other Current Liabilities | | | 55.10M | 100.24M | 60.31M | 64.19M | 79.29M | |
Total Current Liabilities | | | 701.05M | 694.06M | 431.82M | 408.53M | 230.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.42B | 1.18B | 1.27B | 734.04M | 12.63M | |
Deferred Taxes/Income | | | 643.18M | 636.78M | 630.23M | 597.59M | 95.79M | |
Other Non-Current Liabilities | | | 409.18M | 394.46M | 479.88M | 460.89M | 372.89M | |
Total Non-Current Liabilities | | | 2.88B | 2.62B | 2.78B | 2.22B | 481.31M | |
|
TOTAL LIABILITIES | | | 3.58B | 3.31B | 3.21B | 2.63B | 711.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 247.27M | 254.06M | 168.18M | 260.01M | 122.88M | |
Minority Interest | | | 413.82M | 408.20M | 405.54M | 428.64M | 0.00 | |
Common Shares | | | 2.75B | 2.75B | 2.45B | 2.45B | 849.41M | |
Other Shareholders' Equity | | | 46.31M | 43.58M | 42.14M | 39.65M | 36.71M | |
Shares Outstanding | | | 762.15M | 761.89M | 696.07M | 691.64M | 413.48M | |
Tangible Book Value per Share | | | 4.00 | 4.01 | 3.82 | 3.98 | 2.46 | |
Total Shareholders' Equity | | | 3.05B | 3.05B | 2.66B | 2.75B | 1.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.63B | 6.37B | 5.87B | 5.38B | 1.73B | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.42 | 0.49 | 0.27 | 0.01 | |
Current Ratio | | | 1.17 | 0.79 | 1.13 | 1.40 | 1.57 | |
Return On Assets (ROA) | | | 1.22% | 1.30% | -1.73% | 2.27% | 13.13% | |
Return On Equity (ROE) | | | 2.65% | 2.71% | -3.82% | 4.44% | 22.32% | |
Return On Invested Capital (ROIC) | | | 2.45% | 1.80% | 0.41% | 1.82% | 11.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.60% | 1.84% | 0.42% | 1.88% | 13.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.60% | 1.84% | 0.42% | 1.88% | 13.73% | |