| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 309.27M | 131.59M | 126.02M | 170.31M | 262.09M | |
| Marketable Securities | | | 832.00K | 753.00K | 804.00K | 1.55M | 2.26M | |
| Receivables | | | 247.72M | 147.76M | 147.32M | 191.89M | 28.49M | |
| Inventories | | | 262.49M | 209.45M | 149.61M | 143.50M | 62.83M | |
| Other Current Assets | | | 22.46M | 56.69M | 63.11M | 64.95M | 5.99M | |
| Total Current Assets | | | 842.78M | 546.25M | 486.86M | 572.19M | 361.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.03B | 5.72B | 5.29B | 4.71B | 1.31B | |
| Investments And Advances | | | 1.26M | 686.00K | 824.00K | 1.63M | 6.08M | |
| Other Non-Current Assets | | | 96.60M | 98.69M | 99.98M | 100.35M | 48.49M | |
| Total Non-Current Assets | | | 6.13B | 5.82B | 5.39B | 4.81B | 1.37B | |
| |
| TOTAL ASSETS | | | 6.97B | 6.37B | 5.87B | 5.38B | 1.73B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 129.71M | 117.05M | 25.62M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 75.40M | 138.88M | 65.16M | 28.93M | 3.41M | |
| Accrued Expenses | | | 11.05M | 7.71M | 8.46M | 30.50M | 50.14M | |
| Accounts Payable | | | 424.68M | 330.18M | 272.28M | 284.91M | 97.38M | |
| Other Current Liabilities | | | 90.13M | 100.24M | 60.31M | 64.19M | 79.29M | |
| Total Current Liabilities | | | 730.97M | 694.06M | 431.82M | 408.53M | 230.23M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.42B | 1.18B | 1.27B | 734.04M | 12.63M | |
| Deferred Taxes/Income | | | 651.74M | 636.78M | 630.23M | 597.59M | 95.79M | |
| Other Non-Current Liabilities | | | 407.62M | 394.46M | 479.88M | 460.89M | 372.89M | |
| Total Non-Current Liabilities | | | 2.92B | 2.62B | 2.78B | 2.22B | 481.31M | |
| |
| TOTAL LIABILITIES | | | 3.65B | 3.31B | 3.21B | 2.63B | 711.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 519.34M | 254.06M | 168.18M | 260.01M | 122.88M | |
| Minority Interest | | | 434.25M | 408.20M | 405.54M | 428.64M | 0.00 | |
| Common Shares | | | 2.76B | 2.75B | 2.45B | 2.45B | 849.41M | |
| Other Shareholders' Equity | | | 48.57M | 43.58M | 42.14M | 39.65M | 36.71M | |
| Shares Outstanding | | | 762.33M | 761.89M | 696.07M | 691.64M | 413.48M | |
| Tangible Book Value per Share | | | 4.36 | 4.01 | 3.82 | 3.98 | 2.46 | |
| Total Shareholders' Equity | | | 3.33B | 3.05B | 2.66B | 2.75B | 1.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.97B | 6.37B | 5.87B | 5.38B | 1.73B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.42 | 0.49 | 0.27 | 0.01 | |
| Current Ratio | | | 1.15 | 0.79 | 1.13 | 1.40 | 1.57 | |
| Return On Assets (ROA) | | | 4.46% | 1.30% | -1.73% | 2.27% | 13.13% | |
| Return On Equity (ROE) | | | 9.36% | 2.71% | -3.82% | 4.44% | 22.32% | |
| Return On Invested Capital (ROIC) | | | 3.42% | 1.80% | 0.41% | 1.82% | 11.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.60% | 1.84% | 0.42% | 1.88% | 13.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.60% | 1.84% | 0.42% | 1.88% | 13.73% | |