US2312693094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -47.41M | -56.67M | -45.44M | -29.91M | -32.14M | |||
Depreciation Amortization | 255.00K | 230.00K | 160.00K | 140.00K | 130.00K | |||
Change In Working Capital | 2.78M | -6.82M | 1.00M | 1.05M | -1.56M | |||
Interest Paid | 2.36M | 4.11M | 4.44M | 5.05M | 4.72M | |||
Other non cash items | 5.95M | 8.92M | 6.66M | 2.98M | 7.37M | |||
OPERATING CASH FLOW | -38.43M | -54.34M | -37.62M | -25.74M | -26.21M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | 0.00 | -420.00K | 0.00 | -680.00K | -40.00K | |||
Other Investing Activity | 37.79M | 33.44M | -47.90M | -48.37M | -4.42M | |||
INVESTING CASH FLOW | 37.79M | 33.02M | -47.90M | -49.05M | -4.46M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 890.00K | -38.99M | |||
Stock Issued/Repurchased | 14.12M | 5.84M | 300.00K | 176.51M | 70.00K | |||
Other Financing Activity | -6.54M | -4.98M | -4.47M | 11.42M | 62.19M | |||
FINANCING CASH FLOW | 7.58M | 870.00K | -4.17M | 188.81M | 23.27M | |||
CHANGE IN CASH | 6.93M | -20.45M | -89.69M | 114.02M | -7.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -38.43M | -54.34M | -37.62M | -25.74M | -26.21M | |||
Capital Expenditure | 0.00 | -420.00K | 0.00 | -680.00K | -40.00K | |||
FREE CASH FLOW | -38.43M | -54.76M | -37.62M | -26.42M | -26.25M |
All data in USD