ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.14M | 20.00M | 26.68M | 19.70M | 40.00M | |
Marketable Securities | | | N/A | 0.00 | 29.65M | 66.00M | 75.90M | |
Receivables | | | 2.75M | 3.35M | 2.79M | 3.00M | 3.20M | |
Other Current Assets | | | 1.53M | 3.04M | 1.78M | 3.50M | 3.30M | |
Total Current Assets | | | 14.42M | 26.39M | 60.91M | 92.10M | 122.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.67M | 3.39M | 3.49M | 5.10M | 6.30M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 24.00M | |
Goodwill | | | 8.98M | 8.98M | 8.98M | 9.00M | 9.00M | |
Other Non-Current Assets | | | 3.16M | 2.50M | 3.90M | 2.70M | 700.00K | |
Total Non-Current Assets | | | 14.81M | 14.88M | 16.37M | 16.70M | 39.90M | |
|
TOTAL ASSETS | | | 29.23M | 41.27M | 77.28M | 108.80M | 162.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 7.92M | 8.45M | 10.35M | 6.80M | 7.00M | |
Accounts Payable | | | 4.10M | 3.02M | 3.17M | 3.20M | 6.40M | |
Other Current Liabilities | | | 7.35M | 7.56M | 8.50M | N/A | N/A | |
Total Current Liabilities | | | 19.37M | 19.03M | 22.02M | 10.00M | 13.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 23.85M | 28.24M | 35.59M | 52.30M | 58.20M | |
Total Non-Current Liabilities | | | 23.85M | 28.24M | 35.59M | 52.30M | 58.20M | |
|
TOTAL LIABILITIES | | | 43.22M | 47.26M | 57.61M | 62.30M | 71.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.26B | -1.24B | -1.20B | -1.15B | -1.09B | |
Additional Paid In Capital | | | 1.24B | 1.23B | 1.22B | 1.19B | 1.18B | |
Common Shares | | | 107.00K | 85.00K | 59.00K | 1.00M | 900.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 0.00 | 229.00K | -200.00K | -100.00K | |
Shares Outstanding | | | 10.71M | 8.49M | 5.89M | 4.80M | 4.60M | |
Tangible Book Value per Share | | | -2.14 | -1.76 | 1.81 | 7.83 | 17.76 | |
Total Shareholders' Equity | | | -13.99M | -6.00M | 19.67M | 46.60M | 90.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.23M | 41.27M | 77.28M | 108.80M | 162.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.74 | 1.39 | 2.77 | 9.21 | 9.13 | |
Return On Assets (ROA) | | | -133.13% | -105.15% | -61.35% | -52.09% | -28.00% | |
Return On Equity (ROE) | | | N/A | N/A | -241.04% | -121.61% | -50.10% | |