| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.05M | 20.00M | 26.68M | 19.70M | 40.00M | |
| Marketable Securities | | | N/A | 0.00 | 29.65M | 66.00M | 75.90M | |
| Receivables | | | 3.24M | 3.35M | 2.79M | 3.00M | 3.20M | |
| Other Current Assets | | | 1.61M | 3.04M | 1.78M | 3.50M | 3.30M | |
| Total Current Assets | | | 13.91M | 26.39M | 60.91M | 92.10M | 122.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.32M | 3.39M | 3.49M | 5.10M | 6.30M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 24.00M | |
| Goodwill | | | 8.98M | 8.98M | 8.98M | 9.00M | 9.00M | |
| Other Non-Current Assets | | | 2.43M | 2.50M | 3.90M | 2.70M | 700.00K | |
| Total Non-Current Assets | | | 13.73M | 14.88M | 16.37M | 16.70M | 39.90M | |
| |
| TOTAL ASSETS | | | 27.64M | 41.27M | 77.28M | 108.80M | 162.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 8.52M | 8.45M | 10.35M | 6.80M | 7.00M | |
| Accounts Payable | | | 4.45M | 3.02M | 3.17M | 3.20M | 6.40M | |
| Other Current Liabilities | | | 6.95M | 7.56M | 8.50M | N/A | N/A | |
| Total Current Liabilities | | | 19.91M | 19.03M | 22.02M | 10.00M | 13.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 22.42M | 28.24M | 35.59M | 52.30M | 58.20M | |
| Total Non-Current Liabilities | | | 22.42M | 28.24M | 35.59M | 52.30M | 58.20M | |
| |
| TOTAL LIABILITIES | | | 42.33M | 47.26M | 57.61M | 62.30M | 71.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.27B | -1.24B | -1.20B | -1.15B | -1.09B | |
| Additional Paid In Capital | | | 1.25B | 1.23B | 1.22B | 1.19B | 1.18B | |
| Common Shares | | | 127.00K | 85.00K | 59.00K | 1.00M | 900.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 0.00 | 229.00K | -200.00K | -100.00K | |
| Shares Outstanding | | | 12.73M | 8.49M | 5.89M | 4.80M | 4.60M | |
| Tangible Book Value per Share | | | -1.86 | -1.76 | 1.81 | 7.83 | 17.76 | |
| Total Shareholders' Equity | | | -14.69M | -6.00M | 19.67M | 46.60M | 90.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.64M | 41.27M | 77.28M | 108.80M | 162.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.70 | 1.39 | 2.77 | 9.21 | 9.13 | |
| Return On Assets (ROA) | | | -132.25% | -105.15% | -61.35% | -52.09% | -28.00% | |
| Return On Equity (ROE) | | | N/A | N/A | -241.04% | -121.61% | -50.10% | |