| TTM (2025-11-1) | 2025 (2025-5-3) | 2024 (2024-4-27) | 2023 (2023-4-29) | 2022 (2022-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 211.98M | 52.18M | -28.37M | -16.55M | -22.18M | |||
| Depreciation Amortization | 24.75M | 21.94M | 13.77M | 9.51M | 4.79M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -205.79M | -108.40M | -731.00K | -50.42M | -29.61M | |||
| Taxes Paid | N/A | 1.45M | 1.05M | 1.20M | 430.00K | |||
| Other non cash items | 146.93M | 99.37M | 48.07M | 32.84M | 16.16M | |||
| OPERATING CASH FLOW | 177.87M | 65.08M | 32.74M | -24.62M | -30.83M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -34.26M | -36.06M | -15.65M | -21.71M | -17.58M | |||
| Other Investing Activity | -184.85M | 148.05M | -233.83M | -109.23M | N/A | |||
| INVESTING CASH FLOW | -219.11M | 111.99M | -249.49M | -130.94M | -17.58M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | 393.24M | 7.83M | 180.49M | 5.50M | 204.18M | |||
| Other Financing Activity | -23.63M | -15.56M | -5.21M | -620.00K | N/A | |||
| FINANCING CASH FLOW | 369.62M | -7.73M | 175.28M | 4.89M | 204.18M | |||
| Exchange Rate Effect | -40.00K | 41.00K | -169.00K | -70.00K | -200.00K | |||
| CHANGE IN CASH | 328.34M | 169.39M | -41.64M | -150.74M | 155.57M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 177.87M | 65.08M | 32.74M | -24.62M | -30.83M | |||
| Capital Expenditure | -34.26M | -36.06M | -15.65M | -21.71M | -17.58M | |||
| FREE CASH FLOW | 143.61M | 29.02M | 17.09M | -46.33M | -48.41M | |||
All data in USD