| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 567.58M | 236.33M | 66.94M | 108.60M | 259.30M | |
| Marketable Securities | | | 246.00M | 195.01M | 343.06M | 109.20M | N/A | |
| Receivables | | | 245.20M | 172.04M | 81.22M | 59.00M | 39.80M | |
| Inventories | | | 150.19M | 90.03M | 25.91M | 46.00M | 27.30M | |
| Other Current Assets | | | 34.46M | 50.15M | 13.13M | 5.40M | 5.80M | |
| Total Current Assets | | | 1.24B | 713.53M | 530.26M | 328.20M | 332.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 101.66M | 78.86M | 56.74M | 55.10M | 38.80M | |
| Investments And Advances | | | N/A | N/A | N/A | 5.20M | N/A | |
| Goodwill | | | 68.88M | N/A | N/A | N/A | N/A | |
| Intangibles | | | 17.13M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 18.18M | 16.86M | 14.93M | 8.80M | 3.70M | |
| Total Non-Current Assets | | | 205.85M | 95.72M | 71.67M | 69.10M | 43.50M | |
| |
| TOTAL ASSETS | | | 1.45B | 809.26M | 601.93M | 397.30M | 375.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 36.32M | 41.80M | 21.35M | 15.70M | 15.50M | |
| Accounts Payable | | | 64.10M | 56.16M | 13.42M | 6.10M | 8.50M | |
| Other Current Liabilities | | | 39.95M | 9.75M | 9.85M | 9.30M | 2.50M | |
| Total Current Liabilities | | | 140.37M | 107.71M | 44.62M | 31.00M | 26.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 22.83M | 19.96M | 17.11M | 18.60M | 15.00M | |
| Total Non-Current Liabilities | | | 22.83M | 19.96M | 17.11M | 18.70M | 15.00M | |
| |
| TOTAL LIABILITIES | | | 163.20M | 127.67M | 61.73M | 49.70M | 41.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 62.87M | -83.16M | -135.34M | -107.00M | -90.40M | |
| Additional Paid In Capital | | | 1.22B | 765.17M | 676.05M | 454.80M | 424.60M | |
| Common Shares | | | 9.00K | 8.00K | 8.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -632.00K | -437.00K | -519.00K | -200.00K | 0.00 | |
| Shares Outstanding | | | 178.52M | 171.17M | 164.31M | 148.70M | 144.80M | |
| Tangible Book Value per Share | | | 6.72 | 3.98 | 3.29 | 2.34 | 2.31 | |
| Total Shareholders' Equity | | | 1.29B | 681.58M | 540.20M | 347.60M | 334.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.45B | 809.26M | 601.93M | 397.30M | 375.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 8.86 | 6.62 | 11.88 | 10.59 | 12.54 | |
| Return On Assets (ROA) | | | 14.63% | 6.45% | -4.71% | -4.15% | -5.91% | |
| Return On Equity (ROE) | | | 16.48% | 7.66% | -5.25% | -4.75% | -6.64% | |
| Return On Invested Capital (ROIC) | | | 12.09% | 4.28% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 31.96% | 11.11% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 38.68% | 11.11% | N/A | N/A | N/A | |