US22658D1000 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 53.64M | 60.70M | 140.50M | 154.60M | 39.20M | |||
Depreciation Amortization | 30.04M | 27.00M | 19.40M | 14.10M | 9.20M | |||
Income Taxes - Deferred | -11.24M | -20.50M | -100.00K | -2.50M | -1.30M | |||
Change In Working Capital | 127.40M | -8.30M | -313.10M | 69.40M | -51.80M | |||
Interest Paid | 0.00 | 0.00 | 0.00 | 1.30M | 3.30M | |||
Taxes Paid | 24.07M | 28.90M | 81.10M | 42.30M | 6.70M | |||
Other non cash items | 88.26M | 58.80M | 48.40M | 12.60M | 8.50M | |||
OPERATING CASH FLOW | 288.10M | 117.70M | -104.90M | 248.20M | 3.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -23.72M | -33.80M | -35.80M | -21.80M | -14.10M | |||
Other Investing Activity | -25.06M | -74.10M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -48.78M | -107.90M | -35.80M | -21.80M | -14.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | -55.60M | 10.40M | |||
Stock Issued/Repurchased | -19.95M | -18.60M | 262.30M | -2.00M | 600.00K | |||
Dividend Paid | -294.13M | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -8.11M | -7.70M | -2.10M | -53.40M | -100.00K | |||
FINANCING CASH FLOW | -322.19M | -26.20M | 260.20M | -110.90M | 10.90M | |||
Exchange Rate Effect | 110.00K | -200.00K | -100.00K | 100.00K | 0.00 | |||
CHANGE IN CASH | -82.76M | -16.60M | 119.40M | 115.60M | 700.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 288.10M | 117.70M | -104.90M | 248.20M | 3.90M | |||
Capital Expenditure | -23.72M | -33.80M | -35.80M | -21.80M | -14.10M | |||
FREE CASH FLOW | 264.38M | 83.90M | -140.70M | 226.40M | -10.20M |
All data in USD