ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 298.06M | 232.14M | 142.19M | 224.90M | 241.60M | |
Marketable Securities | | | 78.88M | 104.77M | 102.95M | 74.30M | N/A | |
Receivables | | | 81.99M | 101.98M | 111.25M | 136.50M | 199.50M | |
Inventories | | | 124.80M | 115.25M | 244.47M | 351.70M | 454.20M | |
Other Current Assets | | | 15.46M | 26.07M | 19.11M | 23.80M | 32.80M | |
Total Current Assets | | | 599.19M | 580.21M | 619.97M | 811.30M | 928.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.22M | 51.50M | 59.97M | 80.50M | 70.90M | |
Intangibles | | | N/A | N/A | 0.00 | 800.00K | 1.50M | |
Other Non-Current Assets | | | 72.11M | 61.32M | 70.19M | 57.10M | 5.70M | |
Total Non-Current Assets | | | 122.33M | 112.82M | 130.15M | 138.30M | 78.20M | |
|
TOTAL ASSETS | | | 721.51M | 693.03M | 750.12M | 949.60M | 1.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 3.61M | 3.90M | 5.23M | 5.40M | 3.80M | |
Accounts Payable | | | 71.98M | 53.37M | 76.86M | 63.20M | 204.70M | |
Other Current Liabilities | | | 317.52M | 146.10M | 114.37M | 185.40M | 99.90M | |
Total Current Liabilities | | | 393.10M | 203.37M | 196.46M | 254.10M | 308.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 19.47M | 22.90M | 18.79M | 22.80M | 23.90M | |
Total Non-Current Liabilities | | | 19.47M | 22.90M | 18.79M | 22.80M | 23.90M | |
|
TOTAL LIABILITIES | | | 412.57M | 226.27M | 215.25M | 276.90M | 332.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 0.00 | 0.00 | 28.51M | 0.00 | -43.60M | |
Additional Paid In Capital | | | 308.17M | 466.55M | 505.86M | 673.00M | 717.40M | |
Common Shares | | | 212.00K | 213.00K | 218.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | 560.00K | -6.00K | 277.00K | -500.00K | -100.00K | |
Shares Outstanding | | | 212.47M | 213.30M | 217.92M | 219.70M | 221.90M | |
Tangible Book Value per Share | | | 1.45 | 2.19 | 2.45 | 3.06 | 3.03 | |
Total Shareholders' Equity | | | 308.94M | 466.76M | 534.87M | 672.70M | 674.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 721.51M | 693.03M | 750.12M | 949.60M | 1.01B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.52 | 2.85 | 3.16 | 3.19 | 3.01 | |
Return On Assets (ROA) | | | 9.95% | 9.07% | 7.15% | 6.39% | 13.96% | |
Return On Equity (ROE) | | | 23.25% | 13.46% | 10.03% | 9.02% | 20.85% | |
Return On Invested Capital (ROIC) | | | 17.73% | 10.92% | 9.96% | 8.22% | 19.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 34.99% | 17.87% | 14.43% | 29.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 34.99% | 17.87% | 14.45% | 29.17% | |