CRAYON GROUP HOLDING AS (CRAYN.OL) Stock Income Statement
Europe - OSL:CRAYN - NO0010808892 - Common Stock
144 NOK
-0.5 (-0.35%)
| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.12B | 7.01B | 6.40B | 5.20B | 3.53B | |||
| Minority Interest Expense | -8.00M | -10.00M | 44.00M | 1.96M | -27.00M | |||
| Cost Of Goods | 764.00M | 729.00M | 735.00M | 704.00M | 494.00M | |||
| Gross Profit | 6.36B | 6.28B | 5.66B | 4.50B | 3.04B | |||
| Operating Expenses | 5.57B | 5.48B | 5.09B | 4.05B | 2.62B | |||
| Selling, General, and Administrative Expenses | 4.45B | 4.49B | 4.11B | 3.15B | 2.13B | |||
| Operating Income | 783.00M | 801.00M | 573.00M | 448.47M | 416.00M | |||
| Interest Income/Expense | -208.00M | -275.00M | -508.00M | -305.91M | -70.00M | |||
| Other Income/Expense | -101.00M | -62.00M | -34.00M | -31.79M | -43.00M | |||
| Non Recurring Items | -47.00M | -68.00M | -113.00M | -45.28M | N/A | |||
| Income Before Taxes | 427.00M | 396.00M | -82.00M | 65.48M | 303.00M | |||
| Income Tax | 125.00M | 128.00M | 77.00M | 42.15M | 49.00M | |||
| Net Income | 293.00M | 258.00M | -115.00M | 25.29M | 227.00M | |||
| EBITDA | 1.13B | 1.14B | 875.00M | 782.47M | 590.50M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 3.25 | 2.87 | -1.29 | 0.28 | 2.58 | |||
| Non GAAP EPS | 4.08 | 3.88 | 1.33 | 1.49 | 3.00 | |||
| Statistics | ||||||||
| Gross Profit Margin | 89.27% | 89.60% | 88.51% | 86.46% | 86.02% | |||
| Profit Margin | 4.12% | 3.68% | -1.80% | 0.49% | 6.42% | |||
| Operating Profit Margin | 11.00% | 11.42% | 8.96% | 8.63% | 11.77% | |||
All data in NOK