ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 2.00K | 2.00K | 1.80K | |
Cash Equivalents | | | 1.97M | 2.86M | 2.50M | 2.37M | 2.54M | |
Receivables | | | 7.75M | 7.30M | 8.07M | 14.67M | 14.68M | |
Other Current Assets | | | 768.60K | 781.10K | 10.59M | 1.27M | 923.60K | |
Total Current Assets | | | 10.49M | 10.95M | 21.16M | 18.31M | 18.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.43M | 4.50M | 4.78M | 4.98M | 4.74M | |
Investments And Advances | | | 1.05B | 1.02B | 994.47M | 934.27M | 718.03M | |
Intangibles | | | 99.10K | 102.20K | 87.10K | 91.70K | 122.70K | |
Other Non-Current Assets | | | 3.96M | 20.49M | 23.75M | 28.10M | 2.68M | |
Total Non-Current Assets | | | 1.23B | 1.22B | 1.20B | 1.16B | 927.17M | |
|
TOTAL ASSETS | | | 1.24B | 1.23B | 1.22B | 1.17B | 945.32M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 145.59M | 172.42M | 67.31M | 376.76M | 151.22M | |
Accrued Expenses | | | 5.49M | 7.06M | 5.98M | 5.10M | 4.23M | |
Accounts Payable | | | 4.25M | 1.38M | 6.08M | 11.19M | 9.31M | |
Other Current Liabilities | | | 729.50K | 3.84M | 5.39M | 3.11M | 5.04M | |
Total Current Liabilities | | | 156.06M | 184.69M | 84.76M | 396.17M | 169.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 421.81M | 393.98M | 475.91M | 206.54M | 274.60M | |
Deferred Taxes/Income | | | 1.95M | 1.48M | 2.88M | 1.44M | 169.20K | |
Other Non-Current Liabilities | | | 15.98M | 18.90M | 18.23M | 6.97M | 21.49M | |
Total Non-Current Liabilities | | | 439.74M | 414.37M | 497.02M | 214.95M | 296.26M | |
|
TOTAL LIABILITIES | | | 595.80M | 599.06M | 581.77M | 611.12M | 466.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 125.55M | 68.61M | 36.28M | 128.05M | 95.41M | |
Additional Paid In Capital | | | 299.35M | 299.35M | 299.35M | 246.13M | 233.06M | |
Common Shares | | | 220.07M | 220.07M | 220.07M | 165.05M | 160.23M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -296.80K | |
Other Shareholders' Equity | | | 0.00 | 4.00M | 21.78M | -16.81M | -9.14M | |
Shares Outstanding | | | 36.99M | 36.99M | 36.99M | 29.64M | 28.77M | |
Tangible Book Value per Share | | | 17.43 | 16.95 | 17.25 | 19.00 | 16.66 | |
Total Shareholders' Equity | | | 644.97M | 626.89M | 638.14M | 563.39M | 479.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.23B | 1.22B | 1.17B | 945.32M | |
|
Statistics | |
---|
Debt/Equity | | | 0.65 | 0.63 | 0.75 | 0.37 | 0.57 | |
Current Ratio | | | 0.07 | 0.06 | 0.25 | 0.05 | 0.11 | |
Return On Assets (ROA) | | | 2.76% | 2.10% | -0.47% | 7.55% | 6.31% | |
Return On Equity (ROE) | | | 5.30% | 4.11% | -0.90% | 15.74% | 12.45% | |
Return On Invested Capital (ROIC) | | | 4.16% | 4.19% | 3.48% | 4.09% | 3.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.16% | 4.20% | 3.49% | 4.10% | 3.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.16% | 4.20% | 3.49% | 4.10% | 3.43% | |