| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.00K | 2.00K | 1.80K | 1.20K | |
| Cash Equivalents | | | 2.86M | 2.50M | 2.37M | 2.54M | 3.75M | |
| Receivables | | | 7.30M | 8.07M | 14.67M | 14.68M | 4.75M | |
| Other Current Assets | | | 781.10K | 10.59M | 1.27M | 923.60K | 1.23M | |
| Total Current Assets | | | 10.95M | 21.16M | 18.31M | 18.15M | 9.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.50M | 4.78M | 4.98M | 4.74M | 2.27M | |
| Investments And Advances | | | 1.02B | 994.47M | 934.27M | 718.03M | 534.03M | |
| Intangibles | | | 102.20K | 87.10K | 91.70K | 122.70K | 158.50K | |
| Other Non-Current Assets | | | 20.49M | 23.75M | 28.10M | 2.68M | 1.50K | |
| Total Non-Current Assets | | | 1.22B | 1.20B | 1.16B | 927.17M | 739.48M | |
| |
| TOTAL ASSETS | | | 1.23B | 1.22B | 1.17B | 945.32M | 749.22M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 172.42M | 67.31M | 376.76M | 151.22M | 125.27M | |
| Accrued Expenses | | | 7.06M | 5.98M | 5.10M | 4.23M | 2.77M | |
| Accounts Payable | | | 1.38M | 6.08M | 11.19M | 9.31M | 10.13M | |
| Other Current Liabilities | | | 3.84M | 5.39M | 3.11M | 5.04M | 3.67M | |
| Total Current Liabilities | | | 184.69M | 84.76M | 396.17M | 169.80M | 141.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 393.98M | 475.91M | 206.54M | 274.60M | 205.40M | |
| Deferred Taxes/Income | | | 1.48M | 2.88M | 1.44M | 169.20K | 2.44M | |
| Other Non-Current Liabilities | | | 18.90M | 18.23M | 6.97M | 21.49M | 29.76M | |
| Total Non-Current Liabilities | | | 414.37M | 497.02M | 214.95M | 296.26M | 237.60M | |
| |
| TOTAL LIABILITIES | | | 599.06M | 581.77M | 611.12M | 466.06M | 379.44M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 68.61M | 36.28M | 128.05M | 95.41M | 51.49M | |
| Additional Paid In Capital | | | 299.35M | 299.35M | 246.13M | 233.06M | 181.45M | |
| Common Shares | | | 220.07M | 220.07M | 165.05M | 160.23M | 143.44M | |
| Treasury Stock | | | N/A | N/A | 0.00 | -296.80K | -218.70K | |
| Other Shareholders' Equity | | | 4.00M | 21.78M | -16.81M | -9.14M | -6.38M | |
| Shares Outstanding | | | 37.46M | 37.46M | 30.02M | 28.77M | 25.75M | |
| Tangible Book Value per Share | | | 16.73 | 17.03 | 18.76 | 16.66 | 14.35 | |
| Total Shareholders' Equity | | | 626.89M | 638.14M | 563.39M | 479.26M | 369.78M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.22B | 1.17B | 945.32M | 749.22M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.63 | 0.75 | 0.37 | 0.57 | 0.56 | |
| Current Ratio | | | 0.06 | 0.25 | 0.05 | 0.11 | 0.07 | |
| Return On Assets (ROA) | | | 2.10% | -0.47% | 7.55% | 6.31% | 2.65% | |
| Return On Equity (ROE) | | | 4.11% | -0.90% | 15.74% | 12.45% | 5.37% | |
| Return On Invested Capital (ROIC) | | | 4.19% | 3.48% | 4.09% | 3.41% | 3.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 3.49% | 4.10% | 3.43% | 3.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.20% | 3.49% | 4.10% | 3.43% | 3.77% | |