| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 411.00M | 739.00M | 464.00M | 451.00M | 69.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.12B | 1.97B | 1.89B | 1.02B | 819.00M | |
| Inventories | | | 485.00M | 457.00M | 400.00M | 284.00M | 235.00M | |
| Other Current Assets | | | 259.00M | 220.00M | 251.00M | 138.00M | 229.00M | |
| Total Current Assets | | | 3.27B | 3.38B | 3.00B | 1.89B | 1.35B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.62B | 56.39B | 52.09B | 22.65B | 21.49B | |
| Investments And Advances | | | 472.00M | 586.00M | 533.00M | 45.31B | 42.52B | |
| Goodwill | | | 18.72B | 19.35B | 17.73B | 344.00M | 328.00M | |
| Intangibles | | | 2.98B | 3.15B | 2.97B | 42.00M | 43.00M | |
| Other Non-Current Assets | | | 5.63B | 4.89B | 3.57B | 3.25B | 2.45B | |
| Total Non-Current Assets | | | 83.42B | 84.36B | 76.90B | 71.61B | 66.83B | |
| |
| TOTAL ASSETS | | | 86.69B | 87.74B | 79.90B | 73.50B | 68.18B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 1.58B | 1.59B | 1.06B | 0 | 336.00M | |
| Current Portion Of LT Debt. | | | 717.00M | 1.23B | 2.08B | 1.51B | 1.21B | |
| Accrued Expenses | | | null | 1.32B | 1.20B | 720.00M | 737.00M | |
| Accounts Payable | | | 2.90B | 889.00M | 799.00M | 576.00M | 451.00M | |
| Other Current Liabilities | | | null | 634.00M | 573.00M | 407.00M | 421.00M | |
| Total Current Liabilities | | | 5.20B | 5.66B | 5.71B | 3.21B | 3.16B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.59B | 19.80B | 19.35B | 18.14B | 18.58B | |
| Deferred Taxes/Income | | | 11.75B | 11.97B | 11.05B | 12.20B | 11.35B | |
| Other Non-Current Liabilities | | | 1.49B | 1.42B | 1.38B | 1.06B | 1.26B | |
| Total Non-Current Liabilities | | | 35.79B | 34.19B | 32.70B | 31.40B | 31.19B | |
| |
| TOTAL LIABILITIES | | | 40.99B | 39.85B | 38.41B | 34.61B | 34.35B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 19.18B | 19.43B | 16.42B | 13.20B | 10.39B | |
| Additional Paid In Capital | | | 106.00M | 94.00M | 88.00M | 78.00M | 66.00M | |
| Minority Interest | | | 961.00M | 998.00M | 919.00M | null | null | |
| Common Shares | | | 24.82B | 25.69B | 25.60B | 25.52B | 25.48B | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.60B | 2.69B | -621.00M | 95.00M | -2.10B | |
| Shares Outstanding | | | 901.10M | 933.50M | 932.10M | 930.50M | 929.70M | |
| Tangible Book Value per Share | | | 26.6286 | 27.2051 | 22.3034 | 41.3756 | 35.988 | |
| Total Shareholders' Equity | | | 45.70B | 47.89B | 41.49B | 38.89B | 33.83B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 86.69B | 87.74B | 79.90B | 73.50B | 68.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.45 | 0.49 | 0.47 | 0.56 | |
| Current Ratio | | | 0.63 | 0.60 | 0.53 | 0.59 | 0.43 | |
| Return On Assets (ROA) | | | 4.92% | 4.24% | 4.91% | 4.79% | 4.18% | |
| Return On Equity (ROE) | | | 9.33% | 7.76% | 9.46% | 9.04% | 8.43% | |
| Return On Invested Capital (ROIC) | | | 5.27% | 4.92% | 4.73% | 3.69% | 3.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 4.97% | 4.76% | 3.71% | 3.82% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.19% | 6.82% | 6.58% | 3.73% | 3.84% | |