| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 49.94M | 183.25M | 31.37M | 37.66M | N/A | |
| Receivables | | | 278.97M | 217.72M | 216.19M | 206.26M | N/A | |
| Other Current Assets | | | 46.52M | 36.23M | 46.85M | 40.71M | N/A | |
| Total Current Assets | | | 375.44M | 437.21M | 294.42M | 284.63M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 711.45M | 633.52M | 576.22M | 533.93M | N/A | |
| Goodwill | | | 1.48B | 1.23B | 1.23B | 1.23B | N/A | |
| Intangibles | | | 250.06M | 204.72M | 224.77M | 247.57M | N/A | |
| Other Non-Current Assets | | | 24.10M | 11.00M | 8.41M | 5.24M | N/A | |
| Total Non-Current Assets | | | 2.47B | 2.08B | 2.04B | 2.01B | N/A | |
| |
| TOTAL ASSETS | | | 2.84B | 2.52B | 2.33B | 2.30B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 11.92M | 10.09M | 1.46M | 1.67M | N/A | |
| Accrued Expenses | | | 266.79M | 274.99M | 249.01M | 241.22M | N/A | |
| Accounts Payable | | | 32.79M | 19.75M | 20.41M | 27.67M | N/A | |
| Other Current Liabilities | | | 1.15M | 2.35M | 3.75M | 9.07M | N/A | |
| Total Current Liabilities | | | 312.65M | 307.19M | 274.63M | 279.63M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.60B | 1.47B | 473.29M | 633.91M | N/A | |
| Deferred Taxes/Income | | | 37.00M | 25.38M | 23.36M | 29.80M | N/A | |
| Other Non-Current Liabilities | | | 483.68M | 420.96M | 384.83M | 357.79M | N/A | |
| Total Non-Current Liabilities | | | 2.15B | 1.94B | 903.33M | 1.04B | N/A | |
| |
| TOTAL LIABILITIES | | | 2.46B | 2.25B | 1.18B | 1.32B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 120.08M | 13.55M | 685.29M | 508.59M | N/A | |
| Additional Paid In Capital | | | 267.72M | 260.84M | 470.30M | 464.73M | N/A | |
| Minority Interest | | | 24.64M | 23.05M | 21.84M | 22.80M | N/A | |
| Common Shares | | | 1.28M | 1.28M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -3.59M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 128.17M | 128.13M | 126.59M | 126.59M | N/A | |
| Tangible Book Value per Share | | | -10.51 | -9.08 | -2.36 | -3.95 | N/A | |
| Total Shareholders' Equity | | | 385.49M | 275.67M | 1.16B | 973.32M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.84B | 2.52B | 2.33B | 2.30B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.15 | 5.33 | 0.41 | 0.65 | N/A | |
| Current Ratio | | | 1.20 | 1.42 | 1.07 | 1.02 | N/A | |
| Return On Assets (ROA) | | | 5.33% | 13.21% | 15.42% | 14.52% | N/A | |
| Return On Equity (ROE) | | | 39.35% | 120.83% | 31.14% | 34.26% | N/A | |
| Return On Invested Capital (ROIC) | | | 11.29% | 24.19% | 24.48% | 22.45% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.29% | 24.19% | 24.48% | 22.45% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 35.80% | 69.13% | 83.38% | 83.24% | N/A | |