ASSETS | |
---|
Current Assets | |
---|
Cash | | | 28.12M | 40.44M | 37.79M | 58.69M | 49.57M | |
Cash Equivalents | | | 13.24M | 5.88M | 115.19M | 1.32M | 50.93M | |
Marketable Securities | | | 9.68M | 11.45M | 24.33M | 12.81M | 13.44M | |
Receivables | | | 106.74M | 84.23M | 68.50M | 67.52M | 58.33M | |
Inventories | | | 29.53M | 27.82M | 26.77M | 18.95M | 19.62M | |
Other Current Assets | | | 9.58M | 5.84M | 4.64M | 2.49M | 2.73M | |
Total Current Assets | | | 196.88M | 175.67M | 277.21M | 161.77M | 143.69M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.08M | 56.02M | 47.19M | 44.62M | 47.49M | |
Investments And Advances | | | 277.29M | 380.03M | 401.73M | 410.84M | 477.68M | |
Goodwill | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
Intangibles | | | 84.86M | 77.45M | 85.82M | 82.13M | 83.03M | |
Other Non-Current Assets | | | 85.93M | 92.72M | 96.75M | 156.67M | 53.37M | |
Total Non-Current Assets | | | 527.15M | 617.22M | 642.49M | 705.25M | 672.57M | |
|
TOTAL ASSETS | | | 724.03M | 792.89M | 919.70M | 867.03M | 816.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 27.25M | 26.81M | 104.92M | 24.63M | 38.79M | |
Accounts Payable | | | 35.08M | 30.33M | 31.38M | 26.16M | 20.15M | |
Other Current Liabilities | | | 29.13M | 29.13M | 23.28M | 30.17M | 27.69M | |
Total Current Liabilities | | | 91.47M | 86.26M | 159.58M | 80.97M | 86.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 88.35M | 71.32M | 83.29M | 190.34M | 198.17M | |
Deferred Taxes/Income | | | 3.08M | 4.13M | 2.91M | 4.21M | 829.00K | |
Other Non-Current Liabilities | | | 2.91M | 947.00K | 454.00K | 673.00K | 733.00K | |
Total Non-Current Liabilities | | | 127.03M | 109.56M | 117.57M | 223.96M | 229.80M | |
|
TOTAL LIABILITIES | | | 218.50M | 195.82M | 277.15M | 304.93M | 316.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 344.35M | 439.04M | 486.24M | 405.00M | 346.21M | |
Additional Paid In Capital | | | 69.89M | 69.89M | 69.89M | 69.89M | 69.89M | |
Minority Interest | | | 32.69M | 33.15M | 30.91M | 28.75M | 30.07M | |
Common Shares | | | 84.41M | 84.41M | 84.41M | 84.41M | 84.41M | |
Treasury Stock | | | -703.00K | -1.43M | -5.10M | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 7.58M | 5.17M | 7.12M | 2.80M | -683.00K | |
Shares Outstanding | | | 1.62M | 1.65M | 1.66M | 1.68M | 1.68M | |
Tangible Book Value per Share | | | 253.54 | 307.64 | 328.33 | 279.59 | 241.92 | |
Total Shareholders' Equity | | | 505.53M | 597.07M | 642.55M | 562.10M | 499.82M | |
|
TOTAL LIABILITIES AND EQUITY | | | 724.03M | 792.89M | 919.70M | 867.03M | 816.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.12 | 0.13 | 0.34 | 0.40 | |
Current Ratio | | | 2.15 | 2.04 | 1.74 | 2.00 | 1.66 | |
Return On Assets (ROA) | | | -9.64% | -3.51% | 11.75% | 8.22% | 1.76% | |
Return On Equity (ROE) | | | -13.80% | -4.66% | 16.82% | 12.68% | 2.87% | |
Return On Invested Capital (ROIC) | | | 6.42% | 5.56% | 4.53% | 4.58% | 1.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.66% | 5.70% | 5.55% | 4.67% | 1.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.90% | 6.54% | 6.57% | 5.31% | 1.71% | |