| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 28.12M | 40.44M | 37.79M | 58.69M | |
| Cash Equivalents | | | 49.61M | 13.24M | 5.88M | 115.19M | 1.32M | |
| Marketable Securities | | | 10.86M | 9.68M | 11.45M | 24.33M | 12.81M | |
| Receivables | | | 61.96M | 106.74M | 84.23M | 68.50M | 67.52M | |
| Inventories | | | 47.28M | 29.53M | 27.82M | 26.77M | 18.95M | |
| Other Current Assets | | | 14.24M | 9.58M | 5.84M | 4.64M | 2.49M | |
| Total Current Assets | | | 183.95M | 196.88M | 175.67M | 277.21M | 161.77M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 68.08M | 68.08M | 56.02M | 47.19M | 44.62M | |
| Investments And Advances | | | 274.22M | 277.29M | 380.03M | 401.73M | 410.84M | |
| Goodwill | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
| Intangibles | | | 81.80M | 84.86M | 77.45M | 85.82M | 82.13M | |
| Other Non-Current Assets | | | 93.00M | 85.93M | 92.72M | 96.75M | 156.67M | |
| Total Non-Current Assets | | | 528.10M | 527.15M | 617.22M | 642.49M | 705.25M | |
| |
| TOTAL ASSETS | | | 712.05M | 724.03M | 792.89M | 919.70M | 867.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 55.31M | 27.25M | 26.81M | 104.92M | 24.63M | |
| Accounts Payable | | | 46.23M | 35.08M | 30.33M | 31.38M | 26.16M | |
| Other Current Liabilities | | | 12.87M | 29.13M | 29.13M | 23.28M | 30.17M | |
| Total Current Liabilities | | | 114.41M | 91.47M | 86.26M | 159.58M | 80.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 66.34M | 88.35M | 71.32M | 83.29M | 190.34M | |
| Deferred Taxes/Income | | | 2.58M | 3.08M | 4.13M | 2.91M | 4.21M | |
| Other Non-Current Liabilities | | | 3.15M | 2.91M | 947.00K | 454.00K | 673.00K | |
| Total Non-Current Liabilities | | | 106.09M | 127.03M | 109.56M | 117.57M | 223.96M | |
| |
| TOTAL LIABILITIES | | | 220.50M | 218.50M | 195.82M | 277.15M | 304.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 336.19M | 344.35M | 439.04M | 486.24M | 405.00M | |
| Additional Paid In Capital | | | 69.89M | 69.89M | 69.89M | 69.89M | 69.89M | |
| Minority Interest | | | 34.01M | 32.69M | 33.15M | 30.91M | 28.75M | |
| Common Shares | | | 84.41M | 84.41M | 84.41M | 84.41M | 84.41M | |
| Treasury Stock | | | -3.07M | -703.00K | -1.43M | -5.10M | 0.00 | |
| Other Shareholders' Equity | | | 4.14M | 7.58M | 5.17M | 7.12M | 2.80M | |
| Shares Outstanding | | | 1.62M | 1.62M | 1.65M | 1.66M | 1.68M | |
| Tangible Book Value per Share | | | 246.78 | 253.54 | 307.64 | 328.33 | 279.59 | |
| Total Shareholders' Equity | | | 491.55M | 505.53M | 597.07M | 642.55M | 562.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 712.05M | 724.03M | 792.89M | 919.70M | 867.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.17 | 0.12 | 0.13 | 0.34 | |
| Current Ratio | | | 1.61 | 2.15 | 2.04 | 1.74 | 2.00 | |
| Return On Assets (ROA) | | | -1.03% | -9.64% | -3.51% | 11.75% | 8.22% | |
| Return On Equity (ROE) | | | -1.49% | -13.80% | -4.66% | 16.82% | 12.68% | |
| Return On Invested Capital (ROIC) | | | 7.61% | 6.42% | 5.56% | 4.53% | 4.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.47% | 6.66% | 5.70% | 5.55% | 4.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.24% | 7.90% | 6.54% | 6.57% | 5.31% | |